ESPA3 Cash Flow Statement - MPM Corporeos SA - Alpha Spread
M

MPM Corporeos SA
BOVESPA:ESPA3

Watchlist Manager
MPM Corporeos SA
BOVESPA:ESPA3
Watchlist
Price: 1.1 BRL -0.9% Market Closed
Market Cap: 397.6m BRL
Have any thoughts about
MPM Corporeos SA?
Write Note

Cash Flow Statement

Cash Flow Statement
MPM Corporeos SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
68
116
168
346
345
183
89
(21)
(34)
(44)
(39)
(13)
6
2
8
Depreciation & Amortization
103
57
61
69
76
65
71
72
69
88
87
91
92
94
96
Other Non-Cash Items
157
1
(17)
(30)
(95)
74
123
124
174
110
127
141
145
161
161
Cash Taxes Paid
36
37
22
22
64
0
60
61
(2)
(1)
6
0
4
4
(3)
Cash Interest Paid
83
46
48
30
27
48
51
63
94
111
124
139
129
127
121
Change in Working Capital
(191)
(66)
(107)
(293)
(301)
(353)
(295)
(153)
(224)
(140)
(191)
(247)
(179)
(186)
(177)
Cash from Operating Activities
136
N/A
109
-20%
105
-4%
92
-12%
25
-73%
(31)
N/A
(12)
+60%
22
N/A
(15)
N/A
13
N/A
(16)
N/A
(28)
-71%
63
N/A
71
+11%
87
+24%
Investing Cash Flow
Capital Expenditures
(116)
(52)
(70)
(71)
(83)
(103)
(95)
(100)
(84)
(63)
(65)
(58)
(59)
(45)
(23)
Other Items
(92)
(79)
(1 039)
(1 411)
(1 463)
(1 504)
(574)
(230)
(151)
(92)
(49)
(21)
3
6
9
Cash from Investing Activities
(208)
N/A
(131)
+37%
(1 109)
-746%
(1 482)
-34%
(1 546)
-4%
(1 607)
-4%
(669)
+58%
(330)
+51%
(235)
+29%
(155)
+34%
(114)
+27%
(79)
+31%
(55)
+30%
(39)
+29%
(14)
+64%
Financing Cash Flow
Net Issuance of Common Stock
0
1
1 155
1 308
1 362
1 360
0
53
1
218
0
0
217
0
0
Net Issuance of Debt
241
156
(81)
25
280
307
362
270
47
19
(23)
(61)
(77)
(112)
(113)
Cash Paid for Dividends
(28)
(14)
(8)
(21)
(36)
(35)
0
(20)
0
0
0
0
0
0
0
Other
0
(27)
(40)
(31)
(31)
0
0
4
4
0
0
0
0
0
0
Cash from Financing Activities
220
N/A
116
-47%
1 027
+782%
1 281
+25%
1 575
+23%
1 632
+4%
546
-67%
307
-44%
53
-83%
237
+348%
196
-17%
157
-20%
140
-11%
(112)
N/A
(113)
-2%
Change in Cash
Net Change in Cash
148
N/A
94
-37%
23
-76%
(109)
N/A
54
N/A
(6)
N/A
(135)
-2 358%
(0)
+100%
(196)
-70 537%
95
N/A
65
-31%
50
-23%
148
+194%
(80)
N/A
(40)
+50%
Free Cash Flow
Free Cash Flow
20
N/A
56
+186%
34
-39%
21
-39%
(58)
N/A
(134)
-131%
(107)
+20%
(78)
+27%
(98)
-26%
(50)
+49%
(81)
-63%
(85)
-5%
5
N/A
25
+428%
64
+155%

See Also

Discover More