Equatorial Energia SA
BOVESPA:EQTL3

Watchlist Manager
Equatorial Energia SA Logo
Equatorial Energia SA
BOVESPA:EQTL3
Watchlist
Price: 32.74 BRL 0.74% Market Closed
Market Cap: 40.8B BRL
Have any thoughts about
Equatorial Energia SA?
Write Note

Intrinsic Value

The intrinsic value of one EQTL3 stock under the Base Case scenario is 41.27 BRL. Compared to the current market price of 32.74 BRL, Equatorial Energia SA is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EQTL3 Intrinsic Value
41.27 BRL
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Equatorial Energia SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EQTL3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EQTL3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Equatorial Energia SA

Provide an overview of the primary business activities
of Equatorial Energia SA.

What unique competitive advantages
does Equatorial Energia SA hold over its rivals?

What risks and challenges
does Equatorial Energia SA face in the near future?

Summarize the latest earnings call
of Equatorial Energia SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Equatorial Energia SA.

Provide P/S
for Equatorial Energia SA.

Provide P/E
for Equatorial Energia SA.

Provide P/OCF
for Equatorial Energia SA.

Provide P/FCFE
for Equatorial Energia SA.

Provide P/B
for Equatorial Energia SA.

Provide EV/S
for Equatorial Energia SA.

Provide EV/GP
for Equatorial Energia SA.

Provide EV/EBITDA
for Equatorial Energia SA.

Provide EV/EBIT
for Equatorial Energia SA.

Provide EV/OCF
for Equatorial Energia SA.

Provide EV/FCFF
for Equatorial Energia SA.

Provide EV/IC
for Equatorial Energia SA.

Show me price targets
for Equatorial Energia SA made by professional analysts.

What are the Revenue projections
for Equatorial Energia SA?

How accurate were the past Revenue estimates
for Equatorial Energia SA?

What are the Net Income projections
for Equatorial Energia SA?

How accurate were the past Net Income estimates
for Equatorial Energia SA?

What are the EPS projections
for Equatorial Energia SA?

How accurate were the past EPS estimates
for Equatorial Energia SA?

What are the EBIT projections
for Equatorial Energia SA?

How accurate were the past EBIT estimates
for Equatorial Energia SA?

Compare the revenue forecasts
for Equatorial Energia SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Equatorial Energia SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Equatorial Energia SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Equatorial Energia SA compared to its peers.

Compare the P/E ratios
of Equatorial Energia SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Equatorial Energia SA with its peers.

Analyze the financial leverage
of Equatorial Energia SA compared to its main competitors.

Show all profitability ratios
for Equatorial Energia SA.

Provide ROE
for Equatorial Energia SA.

Provide ROA
for Equatorial Energia SA.

Provide ROIC
for Equatorial Energia SA.

Provide ROCE
for Equatorial Energia SA.

Provide Gross Margin
for Equatorial Energia SA.

Provide Operating Margin
for Equatorial Energia SA.

Provide Net Margin
for Equatorial Energia SA.

Provide FCF Margin
for Equatorial Energia SA.

Show all solvency ratios
for Equatorial Energia SA.

Provide D/E Ratio
for Equatorial Energia SA.

Provide D/A Ratio
for Equatorial Energia SA.

Provide Interest Coverage Ratio
for Equatorial Energia SA.

Provide Altman Z-Score Ratio
for Equatorial Energia SA.

Provide Quick Ratio
for Equatorial Energia SA.

Provide Current Ratio
for Equatorial Energia SA.

Provide Cash Ratio
for Equatorial Energia SA.

What is the historical Revenue growth
over the last 5 years for Equatorial Energia SA?

What is the historical Net Income growth
over the last 5 years for Equatorial Energia SA?

What is the current Free Cash Flow
of Equatorial Energia SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Equatorial Energia SA.

Business Breakdown

Equatorial Energia SA has established itself as a significant player in the Brazilian energy sector, thriving as a utility company deeply rooted in the provision of electricity distribution and generation. Founded in 1999, the company operates primarily in the north and northeast regions of Brazil, serving millions of customers with reliable energy solutions. What sets Equatorial apart is its commitment to operational efficiency and customer service, which have positioned it favorably against competitors. The company also pursues a growth strategy focused on expansion opportunities through acquisitions and partnerships, aiming to enhance its service offerings and geographical reach. In rece...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Equatorial Energia SA

Current Assets 26.9B
Cash & Short-Term Investments 10.3B
Receivables 14.6B
Other Current Assets 2B
Non-Current Assets 85.5B
Long-Term Investments 22.2B
PP&E 8.1B
Intangibles 31.7B
Other Non-Current Assets 23.5B
Current Liabilities 18.2B
Accounts Payable 5B
Accrued Liabilities 1.5B
Other Current Liabilities 11.8B
Non-Current Liabilities 68.5B
Long-Term Debt 46.4B
Other Non-Current Liabilities 22.1B
Efficiency

Earnings Waterfall
Equatorial Energia SA

Revenue
44B BRL
Cost of Revenue
-31B BRL
Gross Profit
13B BRL
Operating Expenses
-4.1B BRL
Operating Income
8.9B BRL
Other Expenses
-6.7B BRL
Net Income
2.2B BRL

Free Cash Flow Analysis
Equatorial Energia SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Equatorial reported a robust adjusted EBITDA of BRL 2.9 billion, a 16% increase year-over-year, driven by a 12.6% growth in gross margin. The company continues to manage costs effectively, maintaining a net debt to EBITDA ratio at 3.2x. The acquisition of a 15% stake in SABESP led to an increase in net debt, but they prepaid BRL 2.5 billion, leaving BRL 3.5 billion due in 2026. Revenue from distributed energy grew by 6.7%, while adjusted net profit rose by 25.4% compared to last year. The capital increase of BRL 2.5 billion is aimed at enhancing growth opportunities.

What is Earnings Call?
Fundamental Scores

EQTL3 Profitability Score
Profitability Due Diligence

Equatorial Energia SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
54/100
Profitability
Score

Equatorial Energia SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

EQTL3 Solvency Score
Solvency Due Diligence

Equatorial Energia SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
30/100
Solvency
Score

Equatorial Energia SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EQTL3 Price Targets Summary
Equatorial Energia SA

Wall Street analysts forecast EQTL3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EQTL3 is 44.89 BRL with a low forecast of 37.91 BRL and a high forecast of 52.5 BRL.

Lowest
Price Target
37.91 BRL
16% Upside
Average
Price Target
44.89 BRL
37% Upside
Highest
Price Target
52.5 BRL
60% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EQTL3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EQTL3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Equatorial Energia SA Logo
Equatorial Energia SA

Country

Brazil

Industry

Utilities

Market Cap

38.2B BRL

Dividend Yield

1.37%

Description

Equatorial Energia SA operates as a holding company. The company is headquartered in Sao Luis, Maranhao. The company went IPO on 2006-04-03. The firm holds equity interest in other companies, all in the electric energy industry, mainly with operations related to generation or distribution of electric energy. The firm's activities are divided into four segments: Distribution, responsible for energy distribution in the state of Maranhao and Para, Brazil; Generation, generating electricity through thermoelectric plants; Services / Sale, offering trading electricity, billing services, as well as maintenance of electrical installations, among others; and Central Management, including corporate and administration operations. The firm operates through a number of subsidiaries, such as Companhia Energetica do Maranhao (CEMAR), Centrais Eletricas do Para SA (CELPA), Geradora de Energia do Norte SA (Getamar), Companhia Energetica do Piaui and Equatorial Solucoes SA.

Contact

MARANHAO
Sao Luis
Alameda A, Quadra SQS, n 100, Loteamento Quitandinha,Anexo A, sala 31, Altos do Calhau
+559832179000.0
www.equatorialenergia.com.br

IPO

2006-04-03

Employees

-

Officers

CEO & Member of the Executive Board
Mr. Augusto Miranda da Paz Junior
Member of Executive Board, CFO & Investor Relations Officer
Mr. Leonardo da Silva Lucas Tavares de Lima
Independent Director & Member of Executive Board
Mr. Tinn Freire Amado
Member of Board of Executive Officers
Mr. Marcos Antonio Souza de Almeida
Member of the Executive Board
Mr. Cristiano de Lima Logrado
Member of Executive Board
Mr. José Ailton Rodrigues

See Also

Discover More
What is the Intrinsic Value of one EQTL3 stock?

The intrinsic value of one EQTL3 stock under the Base Case scenario is 41.27 BRL.

Is EQTL3 stock undervalued or overvalued?

Compared to the current market price of 32.74 BRL, Equatorial Energia SA is Undervalued by 21%.

Back to Top