Equatorial Energia SA
BOVESPA:EQTL3

Watchlist Manager
Equatorial Energia SA Logo
Equatorial Energia SA
BOVESPA:EQTL3
Watchlist
Price: 32.74 BRL 0.74% Market Closed
Market Cap: 40.8B BRL
Have any thoughts about
Equatorial Energia SA?
Write Note

Income Statement

Earnings Waterfall
Equatorial Energia SA

Revenue
44B BRL
Cost of Revenue
-31B BRL
Gross Profit
13B BRL
Operating Expenses
-4.1B BRL
Operating Income
8.9B BRL
Other Expenses
-6.7B BRL
Net Income
2.2B BRL

Income Statement
Equatorial Energia SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
5 678
N/A
6 804
+20%
7 158
+5%
7 523
+5%
7 715
+3%
7 253
-6%
7 308
+1%
7 446
+2%
7 588
+2%
7 952
+5%
8 072
+2%
8 393
+4%
8 811
+5%
9 071
+3%
9 766
+8%
9 946
+2%
10 260
+3%
11 253
+10%
12 235
+9%
14 254
+16%
16 394
+15%
18 796
+15%
19 643
+5%
18 749
-5%
18 082
-4%
17 890
-1%
17 824
0%
18 896
+6%
22 177
+17%
24 241
+9%
25 944
+7%
27 881
+7%
27 273
-2%
27 133
-1%
31 466
+16%
34 175
+9%
37 657
+10%
40 985
+9%
40 707
-1%
41 992
+3%
43 994
+5%
Gross Profit
Cost of Revenue
(4 651)
(5 072)
(5 239)
(5 284)
(5 537)
(5 424)
(5 555)
(5 444)
(5 514)
(5 781)
(5 711)
(6 006)
(6 154)
(6 429)
(7 036)
(7 223)
(7 644)
(8 318)
(8 941)
(10 319)
(11 907)
(13 067)
(13 400)
(12 608)
(11 831)
(11 903)
(11 928)
(12 620)
(15 543)
(17 345)
(18 277)
(19 627)
(18 751)
(18 566)
(22 102)
(24 160)
(26 332)
(28 843)
(28 229)
(29 123)
(30 974)
Gross Profit
1 028
N/A
1 733
+69%
1 918
+11%
2 239
+17%
2 178
-3%
1 829
-16%
1 754
-4%
2 002
+14%
2 074
+4%
2 171
+5%
2 361
+9%
2 387
+1%
2 657
+11%
2 642
-1%
2 730
+3%
2 724
0%
2 616
-4%
2 935
+12%
3 294
+12%
3 935
+19%
4 487
+14%
5 729
+28%
6 243
+9%
6 141
-2%
6 251
+2%
5 987
-4%
5 895
-2%
6 276
+6%
6 634
+6%
6 895
+4%
7 667
+11%
8 254
+8%
8 522
+3%
8 567
+1%
9 363
+9%
10 015
+7%
11 324
+13%
12 143
+7%
12 478
+3%
12 869
+3%
13 020
+1%
Operating Income
Operating Expenses
(724)
(803)
(843)
(928)
(972)
(1 036)
(983)
(992)
(1 011)
(1 049)
(1 120)
(1 218)
(1 301)
(1 252)
(1 152)
(1 044)
(934)
(847)
(811)
(1 033)
(1 126)
(1 213)
(1 188)
(1 231)
(1 172)
(1 208)
(1 266)
(1 230)
(1 498)
(1 759)
(2 009)
(2 340)
(2 471)
(2 658)
(2 901)
(2 864)
(3 011)
(3 634)
(3 793)
(4 135)
(4 115)
Selling, General & Administrative
(594)
(657)
(666)
(679)
(694)
(768)
(729)
(804)
(855)
(898)
(1 045)
(1 099)
(1 126)
(1 037)
(972)
(852)
(784)
(585)
(470)
(584)
(596)
(887)
(950)
(1 042)
(1 038)
(1 063)
(1 094)
(1 078)
(1 286)
(1 352)
(1 543)
(1 696)
(1 750)
(1 880)
(2 053)
(2 045)
(2 139)
(2 869)
(3 010)
(3 335)
(3 352)
Depreciation & Amortization
(35)
(36)
(40)
(45)
(49)
(53)
(96)
(64)
(52)
(50)
21
0
(50)
(103)
(83)
(101)
(72)
(95)
(105)
(145)
(163)
(175)
(242)
(265)
(272)
(210)
(239)
(221)
(266)
(315)
(355)
(499)
(578)
(670)
(757)
(750)
(753)
(769)
(760)
(744)
(768)
Other Operating Expenses
(95)
(109)
(137)
(204)
(228)
(215)
(158)
(125)
(104)
(101)
(96)
(119)
(124)
(112)
(97)
(91)
(78)
(167)
(236)
(304)
(367)
(151)
3
75
138
65
68
69
54
(92)
(111)
(145)
(143)
(108)
(91)
(69)
(118)
4
(24)
(56)
5
Operating Income
304
N/A
930
+206%
1 075
+16%
1 311
+22%
1 206
-8%
793
-34%
771
-3%
1 009
+31%
1 062
+5%
1 122
+6%
1 241
+11%
1 169
-6%
1 356
+16%
1 391
+3%
1 579
+14%
1 680
+6%
1 682
+0%
2 088
+24%
2 483
+19%
2 902
+17%
3 361
+16%
4 516
+34%
5 055
+12%
4 910
-3%
5 079
+3%
4 778
-6%
4 630
-3%
5 046
+9%
5 136
+2%
5 137
+0%
5 659
+10%
5 914
+5%
6 051
+2%
5 909
-2%
6 462
+9%
7 151
+11%
8 313
+16%
8 509
+2%
8 685
+2%
8 734
+1%
8 905
+2%
Pre-Tax Income
Interest Income Expense
(218)
(218)
(318)
(328)
76
(492)
(480)
(291)
(705)
(438)
(202)
(455)
(548)
(517)
(524)
(751)
(587)
(883)
(591)
(456)
(760)
(1 138)
(1 149)
(1 004)
(1 036)
(946)
(978)
(1 368)
(1 655)
(1 187)
(2 132)
(2 780)
(2 634)
(2 279)
(3 651)
(3 671)
(4 237)
(4 343)
(3 996)
(3 673)
(3 727)
Non-Reccuring Items
0
0
(29)
0
0
(13)
(21)
0
0
30
(24)
(31)
(40)
(37)
(117)
(199)
(227)
(47)
(147)
(117)
(92)
(125)
(127)
(80)
(100)
(30)
(56)
(55)
(98)
(279)
(283)
(551)
(646)
(931)
(758)
(706)
(778)
(935)
(951)
(873)
(806)
Total Other Income
47
0
67
740
310
832
938
51
521
335
(114)
168
257
404
388
602
396
137
(173)
(370)
(115)
427
347
307
338
556
542
666
638
498
1 240
1 197
1 091
(6)
104
11
(84)
(195)
(365)
(525)
(570)
Pre-Tax Income
133
N/A
712
+437%
795
+12%
1 723
+117%
1 593
-8%
1 121
-30%
1 209
+8%
769
-36%
878
+14%
1 050
+20%
901
-14%
851
-6%
1 026
+20%
1 241
+21%
1 326
+7%
1 332
+0%
1 264
-5%
1 296
+2%
1 572
+21%
1 960
+25%
2 394
+22%
3 680
+54%
4 125
+12%
4 133
+0%
4 281
+4%
4 358
+2%
4 138
-5%
4 289
+4%
4 020
-6%
4 169
+4%
4 484
+8%
3 781
-16%
3 862
+2%
2 693
-30%
2 157
-20%
2 786
+29%
3 214
+15%
3 035
-6%
3 373
+11%
3 663
+9%
3 802
+4%
Net Income
Tax Provision
(25)
69
64
(116)
(198)
(161)
(189)
(78)
(63)
(177)
(135)
(134)
(161)
(36)
(70)
(66)
(68)
(134)
(227)
(386)
(521)
(964)
(1 152)
(1 096)
(1 012)
(911)
(752)
(746)
267
133
45
3
(1 085)
(771)
(626)
(472)
(557)
(159)
(205)
(471)
(547)
Income from Continuing Operations
108
781
859
1 607
1 395
960
1 020
691
815
873
766
718
865
1 205
1 257
1 266
1 196
1 161
1 346
1 573
1 873
2 716
2 973
3 037
3 269
3 448
3 386
3 543
4 288
4 303
4 528
3 784
2 777
1 922
1 531
2 314
2 658
2 876
3 168
3 192
3 255
Income to Minority Interest
(59)
(143)
(151)
(214)
(203)
(151)
(158)
(151)
(166)
(161)
(144)
(147)
(170)
(208)
(226)
(223)
(211)
(243)
(255)
(281)
(286)
(300)
(330)
(331)
(383)
(473)
(497)
(551)
(613)
(608)
(607)
(543)
(442)
(548)
(574)
(669)
(796)
(801)
(976)
(1 010)
(1 033)
Net Income (Common)
49
N/A
638
+1 191%
709
+11%
1 394
+97%
1 192
-14%
808
-32%
862
+7%
541
-37%
649
+20%
712
+10%
623
-13%
571
-8%
694
+22%
997
+44%
1 030
+3%
1 043
+1%
985
-6%
918
-7%
1 090
+19%
1 293
+19%
1 588
+23%
2 416
+52%
2 643
+9%
2 706
+2%
2 886
+7%
2 975
+3%
2 888
-3%
2 992
+4%
3 675
+23%
3 695
+1%
3 921
+6%
3 241
-17%
2 335
-28%
1 374
-41%
958
-30%
1 646
+72%
1 861
+13%
2 076
+12%
2 191
+6%
2 182
0%
2 222
+2%
EPS (Diluted)
0.04
N/A
0.63
+1 475%
0.71
+13%
1.4
+97%
1.2
-14%
0.81
-33%
0.86
+6%
0.54
-37%
0.65
+20%
0.72
+11%
0.63
-13%
0.58
-8%
0.85
+47%
1
+18%
1.03
+3%
1.04
+1%
0.99
-5%
0.92
-7%
1.09
+18%
1.29
+18%
1.57
+22%
2.39
+52%
2.62
+10%
2.68
+2%
2.86
+7%
2.94
+3%
2.94
N/A
3.04
+3%
3.74
+23%
3.73
0%
3.56
-5%
2.94
-17%
2.12
-28%
1.23
-42%
0.86
-30%
1.48
+72%
1.66
+12%
1.78
+7%
1.89
+6%
1.88
-1%
1.9
+1%

See Also

Discover More