Equatorial Energia SA
BOVESPA:EQTL3

Watchlist Manager
Equatorial Energia SA Logo
Equatorial Energia SA
BOVESPA:EQTL3
Watchlist
Price: 32.74 BRL 0.74% Market Closed
Market Cap: 40.8B BRL
Have any thoughts about
Equatorial Energia SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Equatorial Energia SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
59
781
877
1 611
1 335
960
1 020
691
924
873
766
718
865
1 205
1 239
1 266
1 196
1 161
1 321
1 531
1 831
2 716
2 973
3 037
3 269
3 448
3 386
3 543
4 288
4 303
4 528
3 784
2 777
1 922
1 531
2 314
2 658
2 876
3 168
3 192
3 255
Depreciation & Amortization
290
295
261
268
265
321
376
376
383
350
356
372
381
387
396
400
420
456
478
588
630
637
677
731
783
827
859
856
889
955
1 086
1 340
1 562
1 725
1 994
2 089
2 277
2 447
2 512
2 602
2 653
Change in Deffered Taxes
(183)
135
585
331
334
111
(289)
24
(16)
96
46
68
76
(76)
(56)
(55)
(26)
(11)
69
202
315
764
946
839
751
805
424
325
(734)
(394)
(567)
(430)
620
266
181
(56)
19
1
119
429
201
Other Non-Cash Items
190
(417)
(679)
(594)
(390)
903
783
552
331
513
843
908
830
584
588
736
845
1 266
1 391
1 723
2 375
(315)
(1 102)
(806)
(1 778)
(1 028)
(527)
(1 260)
(2 971)
(3 865)
(3 143)
(2 760)
(802)
1 444
2 093
1 841
1 943
2 585
2 370
1 677
2 728
Cash Taxes Paid
(287)
(26)
(95)
(20)
135
7
46
32
(91)
42
86
37
178
87
89
89
66
98
116
105
119
75
117
115
101
0
0
2
4
0
22
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
138
166
172
211
220
214
219
246
251
251
247
278
281
391
418
412
429
435
498
736
756
1 018
1 021
822
880
606
693
711
772
946
1 203
1 580
1 874
2 429
2 958
3 198
3 801
4 401
4 415
4 478
4 613
Change in Working Capital
(497)
(767)
(820)
(1 003)
(695)
(1 097)
(633)
(558)
(670)
(964)
(1 092)
(1 154)
(1 058)
(1 043)
(1 093)
(1 172)
(1 284)
(1 033)
(1 735)
(3 354)
(4 892)
(4 453)
(3 929)
(2 937)
(304)
(571)
(475)
543
607
307
(777)
215
(1 140)
(1 890)
(1 952)
(2 819)
(3 789)
(4 770)
(5 174)
(5 832)
(5 230)
Cash from Operating Activities
(141)
N/A
27
N/A
224
+735%
614
+174%
849
+38%
1 198
+41%
1 257
+5%
1 085
-14%
953
-12%
868
-9%
919
+6%
912
-1%
1 093
+20%
1 057
-3%
1 072
+1%
1 175
+10%
1 150
-2%
1 839
+60%
1 524
-17%
691
-55%
259
-63%
(651)
N/A
(441)
+32%
814
N/A
2 646
+225%
3 481
+32%
3 667
+5%
4 006
+9%
2 079
-48%
1 304
-37%
1 127
-14%
2 149
+91%
3 018
+40%
3 468
+15%
3 848
+11%
3 369
-12%
3 108
-8%
3 139
+1%
2 995
-5%
2 068
-31%
3 608
+74%
Investing Cash Flow
Capital Expenditures
(1)
0
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
107
(1 028)
(1 097)
(1 557)
(1 578)
(963)
(1 199)
(967)
(637)
(944)
(685)
(783)
(1 128)
629
283
71
82
(2 384)
(2 353)
(3 605)
(2 979)
(5 770)
(4 078)
(5 785)
(4 672)
(2 438)
(3 053)
322
(3 463)
(4 741)
(11 658)
(11 992)
(9 407)
(8 739)
(2 207)
(3 550)
(5 645)
(7 492)
(6 846)
(9 416)
(15 926)
Cash from Investing Activities
106
N/A
(1 029)
N/A
(1 098)
-7%
(1 558)
-42%
(1 578)
-1%
(964)
+39%
(1 199)
-24%
(967)
+19%
(637)
+34%
(944)
-48%
(685)
+27%
(783)
-14%
(1 128)
-44%
629
N/A
283
-55%
71
-75%
82
+15%
(2 384)
N/A
(2 353)
+1%
(3 605)
-53%
(2 979)
+17%
(5 770)
-94%
(4 078)
+29%
(5 785)
-42%
(4 672)
+19%
(2 438)
+48%
(3 053)
-25%
322
N/A
(3 463)
N/A
(4 741)
-37%
(11 658)
-146%
(11 992)
-3%
(9 407)
+22%
(8 739)
+7%
(2 207)
+75%
(3 550)
-61%
(5 645)
-59%
(7 492)
-33%
(6 846)
+9%
(9 416)
-38%
(15 926)
-69%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
12
9
14
14
2
6
2
2
1
1
1
0
0
20
52
55
58
38
7
4
(31)
(631)
(631)
(642)
(600)
2 782
2 782
2 792
2 782
0
12
414
1 419
1 419
1 516
4 051
Net Issuance of Debt
257
966
930
777
729
59
160
196
(88)
1 012
753
786
1 072
1 995
2 400
2 858
3 134
1 712
2 090
3 348
2 732
2 920
2 284
639
506
121
(51)
642
3 530
6 035
8 398
7 905
3 537
3 597
1 687
2 364
6 049
5 141
2 205
4 122
6 297
Cash Paid for Dividends
(60)
(34)
0
(37)
(37)
(187)
(188)
(187)
(188)
(260)
(259)
(264)
(262)
(264)
(273)
(266)
(266)
(335)
(326)
(462)
(462)
(488)
(488)
(406)
(406)
(651)
(651)
(734)
(945)
(1 220)
(1 220)
(1 285)
(1 074)
(1 092)
(1 096)
(1 281)
(1 281)
(797)
(793)
(958)
(1 353)
Other
0
0
3
(44)
99
0
0
(8)
(90)
(154)
(194)
(175)
(265)
(167)
(327)
(297)
(276)
(260)
(63)
(60)
(82)
973
951
948
959
(47)
(47)
(20)
(93)
(1)
70
67
243
154
99
499
44
36
42
31
(19)
Cash from Financing Activities
197
N/A
931
+373%
899
-3%
696
-23%
791
+14%
(116)
N/A
(23)
+81%
15
N/A
(352)
N/A
600
N/A
306
-49%
349
+14%
548
+57%
1 566
+186%
1 800
+15%
2 296
+28%
2 593
+13%
1 117
-57%
1 721
+54%
2 878
+67%
2 243
-22%
3 462
+54%
2 785
-20%
1 187
-57%
1 062
-11%
(608)
N/A
(1 380)
-127%
(743)
+46%
1 850
N/A
4 213
+128%
10 030
+138%
9 469
-6%
5 497
-42%
5 441
-1%
691
-87%
1 594
+131%
5 227
+228%
5 799
+11%
2 874
-50%
4 711
+64%
8 976
+91%
Change in Cash
Net Change in Cash
162
N/A
(71)
N/A
25
N/A
(248)
N/A
62
N/A
118
+89%
36
-70%
133
+275%
(36)
N/A
523
N/A
540
+3%
479
-11%
512
+7%
3 252
+535%
3 156
-3%
3 542
+12%
3 825
+8%
572
-85%
892
+56%
(36)
N/A
(478)
-1 231%
(2 959)
-519%
(1 734)
+41%
(3 784)
-118%
(964)
+75%
434
N/A
(766)
N/A
3 586
N/A
466
-87%
777
+67%
(501)
N/A
(374)
+25%
(892)
-138%
170
N/A
2 331
+1 273%
1 413
-39%
2 690
+90%
1 446
-46%
(977)
N/A
(2 636)
-170%
(3 343)
-27%
Free Cash Flow
Free Cash Flow
(142)
N/A
27
N/A
223
+732%
613
+175%
849
+38%
1 197
+41%
1 257
+5%
1 085
-14%
953
-12%
868
-9%
919
+6%
912
-1%
1 093
+20%
1 057
-3%
1 072
+1%
1 175
+10%
1 150
-2%
1 839
+60%
1 524
-17%
691
-55%
259
-63%
(651)
N/A
(441)
+32%
814
N/A
2 646
+225%
3 481
+32%
3 667
+5%
4 006
+9%
2 079
-48%
1 304
-37%
1 127
-14%
2 149
+91%
3 018
+40%
3 468
+15%
3 848
+11%
3 369
-12%
3 108
-8%
3 139
+1%
2 995
-5%
2 068
-31%
3 608
+74%

See Also

Discover More