E

Eletromidia SA
BOVESPA:ELMD3

Watchlist Manager
Eletromidia SA
BOVESPA:ELMD3
Watchlist
Price: 28.4 BRL -0.07% Market Closed
Market Cap: 4B BRL
Have any thoughts about
Eletromidia SA?
Write Note

Relative Value

The Relative Value of one ELMD3 stock under the Base Case scenario is 35.59 BRL. Compared to the current market price of 28.4 BRL, Eletromidia SA is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELMD3 Relative Value
Base Case
35.59 BRL
Undervaluation 20%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
29
Median 3Y
2.4
Median 5Y
2.6
Industry
1.5
Forward
3.4
vs History
12
vs Industry
19
Median 3Y
25.6
Median 5Y
23.4
Industry
17.9
Forward
22.8
vs History
34
vs Industry
29
Median 3Y
12.4
Median 5Y
12.6
Industry
11.5
vs History
vs Industry
26
Median 3Y
-13.6
Median 5Y
-12.9
Industry
15.8
vs History
2
vs Industry
24
Median 3Y
2.7
Median 5Y
2.7
Industry
1.7
vs History
27
vs Industry
25
Median 3Y
2.8
Median 5Y
2.9
Industry
1.5
Forward
3.9
vs History
42
vs Industry
26
Median 3Y
6.3
Median 5Y
7
Industry
3.3
vs History
36
vs Industry
34
Median 3Y
7.9
Median 5Y
8
Industry
8.8
Forward
10.3
vs History
27
vs Industry
28
Median 3Y
14.4
Median 5Y
12.9
Industry
12.3
Forward
15.2
vs History
34
vs Industry
26
Median 3Y
14
Median 5Y
15.2
Industry
10.5
vs History
12
vs Industry
10
Median 3Y
35.4
Median 5Y
34.4
Industry
13.4
vs History
17
vs Industry
36
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

ELMD3 Competitors Multiples
Eletromidia SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Eletromidia SA
BOVESPA:ELMD3
3.9B BRL 3.7 41.4 11 16
FR
Publicis Groupe SA
PAR:PUB
25.8B EUR 1.7 17.7 9.4 13.3
US
Omnicom Group Inc
NYSE:OMC
16.9B USD 1.1 11.6 7.7 8.5
CN
Focus Media Information Technology Co Ltd
SZSE:002027
99.2B CNY 7.9 19.1 17.2 17.2
UK
Informa PLC
LSE:INF
10.7B GBP 3.2 34.3 13.2 23.3
UK
WPP PLC
LSE:WPP
8.9B GBP 0.6 43.9 6.9 18.9
US
Interpublic Group of Companies Inc
NYSE:IPG
10.7B USD 1 13.2 6.9 8.2
JP
Dentsu Group Inc
TSE:4324
999.4B JPY 0.7 -32 6 10.6
JP
CyberAgent Inc
TSE:4751
562.8B JPY 0.7 34.6 8.1 10.1
FR
JCDecaux SE
PAR:DEC
3.2B EUR 0.9 12.1 4.2 12.4
FR
JCDecaux SA
OTC:JCDXF
3.3B USD 0.9 12.1 4.2 12.4

See Also

Discover More
Back to Top