Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 8.74 BRL 5.17%
Market Cap: 1B BRL

Intrinsic Value

The intrinsic value of one DESK3 stock under the Base Case scenario is 17.75 BRL. Compared to the current market price of 8.74 BRL, Desktop SA is Undervalued by 51%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DESK3 Intrinsic Value
17.75 BRL
Undervaluation 51%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Desktop SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DESK3
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DESK3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Desktop SA
BOVESPA:DESK3
BR
Telecommunication
Market Cap
1B BRL
IPO
Jul 21, 2021
BR
Telecommunication
Market Cap
1B BRL
IPO
Jul 21, 2021
Price
R$false
EPS
R$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DESK3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Desktop SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Desktop SA

Current Assets 1.2B
Cash & Short-Term Investments 951.2m
Receivables 218.5m
Other Current Assets 35.9m
Non-Current Assets 2.8B
PP&E 1.6B
Intangibles 970.7m
Other Non-Current Assets 159.4m
Efficiency

Free Cash Flow Analysis
Desktop SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Desktop SA

Revenue
1.1B BRL
Cost of Revenue
-407.9m BRL
Gross Profit
691.7m BRL
Operating Expenses
-335.9m BRL
Operating Income
355.8m BRL
Other Expenses
-262.4m BRL
Net Income
93.4m BRL
Fundamental Scores

DESK3 Profitability Score
Profitability Due Diligence

Desktop SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
55/100
Profitability
Score

Desktop SA's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

DESK3 Solvency Score
Solvency Due Diligence

Desktop SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Average D/E
38/100
Solvency
Score

Desktop SA's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DESK3 Price Targets Summary
Desktop SA

Wall Street analysts forecast DESK3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DESK3 is 14.62 BRL with a low forecast of 11.11 BRL and a high forecast of 25.38 BRL.

Lowest
Price Target
11.11 BRL
27% Upside
Average
Price Target
14.62 BRL
67% Upside
Highest
Price Target
25.38 BRL
190% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DESK3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DESK3 stock?

The intrinsic value of one DESK3 stock under the Base Case scenario is 17.75 BRL.

Is DESK3 stock undervalued or overvalued?

Compared to the current market price of 8.74 BRL, Desktop SA is Undervalued by 51%.

Back to Top