Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 12.54 BRL -2.26%
Market Cap: 1.4B BRL
Have any thoughts about
Desktop SA?
Write Note

Intrinsic Value

The intrinsic value of one DESK3 stock under the Base Case scenario is 20.02 BRL. Compared to the current market price of 12.54 BRL, Desktop SA is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DESK3 Intrinsic Value
20.02 BRL
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Desktop SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for DESK3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about DESK3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Desktop SA

Provide an overview of the primary business activities
of Desktop SA.

What unique competitive advantages
does Desktop SA hold over its rivals?

What risks and challenges
does Desktop SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Desktop SA.

Provide P/S
for Desktop SA.

Provide P/E
for Desktop SA.

Provide P/OCF
for Desktop SA.

Provide P/FCFE
for Desktop SA.

Provide P/B
for Desktop SA.

Provide EV/S
for Desktop SA.

Provide EV/GP
for Desktop SA.

Provide EV/EBITDA
for Desktop SA.

Provide EV/EBIT
for Desktop SA.

Provide EV/OCF
for Desktop SA.

Provide EV/FCFF
for Desktop SA.

Provide EV/IC
for Desktop SA.

Show me price targets
for Desktop SA made by professional analysts.

What are the Revenue projections
for Desktop SA?

How accurate were the past Revenue estimates
for Desktop SA?

What are the Net Income projections
for Desktop SA?

How accurate were the past Net Income estimates
for Desktop SA?

What are the EPS projections
for Desktop SA?

How accurate were the past EPS estimates
for Desktop SA?

What are the EBIT projections
for Desktop SA?

How accurate were the past EBIT estimates
for Desktop SA?

Compare the revenue forecasts
for Desktop SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Desktop SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Desktop SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Desktop SA compared to its peers.

Compare the P/E ratios
of Desktop SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Desktop SA with its peers.

Analyze the financial leverage
of Desktop SA compared to its main competitors.

Show all profitability ratios
for Desktop SA.

Provide ROE
for Desktop SA.

Provide ROA
for Desktop SA.

Provide ROIC
for Desktop SA.

Provide ROCE
for Desktop SA.

Provide Gross Margin
for Desktop SA.

Provide Operating Margin
for Desktop SA.

Provide Net Margin
for Desktop SA.

Provide FCF Margin
for Desktop SA.

Show all solvency ratios
for Desktop SA.

Provide D/E Ratio
for Desktop SA.

Provide D/A Ratio
for Desktop SA.

Provide Interest Coverage Ratio
for Desktop SA.

Provide Altman Z-Score Ratio
for Desktop SA.

Provide Quick Ratio
for Desktop SA.

Provide Current Ratio
for Desktop SA.

Provide Cash Ratio
for Desktop SA.

What is the historical Revenue growth
over the last 5 years for Desktop SA?

What is the historical Net Income growth
over the last 5 years for Desktop SA?

What is the current Free Cash Flow
of Desktop SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Desktop SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Desktop SA

Current Assets 530.6m
Cash & Short-Term Investments 293.6m
Receivables 203.5m
Other Current Assets 33.5m
Non-Current Assets 2.7B
PP&E 1.6B
Intangibles 967.9m
Other Non-Current Assets 159m
Current Liabilities 531.5m
Accounts Payable 92.1m
Accrued Liabilities 85.8m
Other Current Liabilities 353.6m
Non-Current Liabilities 1.4B
Long-Term Debt 973.3m
Other Non-Current Liabilities 403.9m
Efficiency

Earnings Waterfall
Desktop SA

Revenue
1.1B BRL
Cost of Revenue
-390.5m BRL
Gross Profit
675.6m BRL
Operating Expenses
-324m BRL
Operating Income
351.6m BRL
Other Expenses
-248.1m BRL
Net Income
103.6m BRL

Free Cash Flow Analysis
Desktop SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DESK3 Profitability Score
Profitability Due Diligence

Desktop SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
57/100
Profitability
Score

Desktop SA's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

DESK3 Solvency Score
Solvency Due Diligence

Desktop SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
36/100
Solvency
Score

Desktop SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DESK3 Price Targets Summary
Desktop SA

Wall Street analysts forecast DESK3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DESK3 is 18.39 BRL with a low forecast of 11.11 BRL and a high forecast of 25.38 BRL.

Lowest
Price Target
11.11 BRL
11% Downside
Average
Price Target
18.39 BRL
47% Upside
Highest
Price Target
25.38 BRL
102% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DESK3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DESK3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Desktop SA Logo
Desktop SA

Country

Brazil

Industry

Telecommunication

Market Cap

1.4B BRL

Dividend Yield

0%

Description

Desktop SA engages in the provision of internet services. The company is headquartered in Sumare, Sao Paulo. The company went IPO on 2021-07-21. The firm primarily operates in the broadband Internet services market with high-speed fiber optic technology directed towards individual clients. Desktop SA operates more than 16000 kilometers of fiber networks and has active customers in 53 cities in the countryside of the State of Sao Paulo. One of Company’s purposes is to democratize access to Internet, serving both large and small locations. Desktop SA has several subsidiaries, including Desktop Internet Ltda, Netion Solucoes em Internet Via Radio SA, Netell Internet SA and Netstyle Comercio de Equipamentos de Informatica LTDA.

Contact

SAO PAULO
Sumare
Estrada Municipal Teodor Condiev, 970 13o andar, Jardim Marchissolo
+551935143100
www.desktop.com.br

IPO

2021-07-21 00:00:00

Employees

-

Officers

CEO & Director
Mr. Denio Alves Lindo
CFO, M&A and Investor Relations Director
Mr. Bruno Silva Carvalho de Souza Leao
Operations Officer
Mr. José Eduardo Lopes da Silva
Marketing Officer
Ms. Renata Martinelli
Revenue Officer
Mr. Ermindo Cecchetto Neto

See Also

Discover More
What is the Intrinsic Value of one DESK3 stock?

The intrinsic value of one DESK3 stock under the Base Case scenario is 20.02 BRL.

Is DESK3 stock undervalued or overvalued?

Compared to the current market price of 12.54 BRL, Desktop SA is Undervalued by 37%.

Back to Top