Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 13.79 BRL 4.39% Market Closed
Market Cap: 1.6B BRL
Have any thoughts about
Desktop SA?
Write Note

Relative Value

The Relative Value of one DESK3 stock under the Base Case scenario is 28.05 BRL. Compared to the current market price of 13.79 BRL, Desktop SA is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESK3 Relative Value
Base Case
28.05 BRL
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
35
Median 3Y
1.7
Median 5Y
1.7
Industry
1.4
Forward
1.4
vs History
83
vs Industry
24
Median 3Y
19.1
Median 5Y
19.1
Industry
17.1
Forward
9.3
vs History
59
vs Industry
24
Median 3Y
5.6
Median 5Y
5.7
Industry
6.5
vs History
21
vs Industry
Median 3Y
-5.6
Median 5Y
-4.1
Industry
16.3
vs History
57
vs Industry
49
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
vs History
69
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
2
Forward
1.9
vs History
76
vs Industry
41
Median 3Y
3.9
Median 5Y
3.9
Industry
4.2
vs History
69
vs Industry
49
Median 3Y
4.9
Median 5Y
4.9
Industry
8.1
Forward
3.8
vs History
76
vs Industry
51
Median 3Y
7.4
Median 5Y
7.5
Industry
13.7
Forward
6
vs History
54
vs Industry
19
Median 3Y
7.8
Median 5Y
7.8
Industry
8.8
vs History
vs Industry
Median 3Y
-5.1
Median 5Y
-5.4
Industry
16
vs History
57
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

DESK3 Competitors Multiples
Desktop SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Desktop SA
BOVESPA:DESK3
1.6B BRL 1.5 15.4 4.5 6.5
US
Verizon Communications Inc
NYSE:VZ
181.6B USD 1.4 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.2B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
146.4B EUR 1.3 24.4 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.4B CHF 2.4 15.7 7.1 15.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top