Desktop SA
BOVESPA:DESK3

Watchlist Manager
Desktop SA Logo
Desktop SA
BOVESPA:DESK3
Watchlist
Price: 13.79 BRL 4.39% Market Closed
Market Cap: 1.6B BRL
Have any thoughts about
Desktop SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Desktop SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
39
45
37
64
34
38
49
(9)
74
88
101
117
125
139
163
Depreciation & Amortization
22
35
42
0
61
96
109
135
103
113
125
136
141
149
154
Other Non-Cash Items
25
47
46
0
61
113
142
192
181
199
222
225
236
238
227
Cash Taxes Paid
11
13
13
6
12
16
26
31
31
40
38
37
30
21
17
Cash Interest Paid
4
5
9
15
28
48
66
95
110
149
135
120
134
93
139
Change in Working Capital
3
57
49
14
597
542
471
381
(269)
(431)
(396)
(298)
(297)
(190)
(241)
Cash from Operating Activities
90
N/A
146
+62%
137
-6%
125
-9%
753
+503%
747
-1%
730
-2%
699
-4%
88
-87%
(31)
N/A
52
N/A
180
+248%
206
+14%
336
+63%
304
-10%
Investing Cash Flow
Capital Expenditures
(210)
(320)
(449)
(587)
(1 177)
(1 205)
(1 155)
(1 053)
(400)
(299)
(267)
(276)
(299)
(317)
(315)
Other Items
(21)
(96)
(70)
(10)
(622)
(561)
(500)
(500)
150
179
88
87
25
(36)
(8)
Cash from Investing Activities
(231)
N/A
(416)
-80%
(519)
-25%
(597)
-15%
(1 799)
-201%
(1 766)
+2%
(1 656)
+6%
(1 554)
+6%
(250)
+84%
(120)
+52%
(178)
-49%
(188)
-6%
(274)
-45%
(353)
-29%
(323)
+8%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(2)
(2)
Net Issuance of Debt
167
359
395
281
434
404
358
376
128
(44)
(69)
(69)
252
251
252
Cash Paid for Dividends
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
(3)
(3)
Other
21
16
20
679
699
699
693
13
(38)
135
99
94
80
(129)
(109)
Cash from Financing Activities
187
N/A
374
+100%
414
+11%
960
+132%
1 132
+18%
1 103
-3%
1 052
-5%
389
-63%
88
-77%
89
+1%
29
-67%
24
-18%
329
+1 273%
118
-64%
138
+17%
Change in Cash
Net Change in Cash
46
N/A
104
+125%
32
-70%
488
+1 442%
87
-82%
85
-2%
126
+49%
(465)
N/A
(73)
+84%
(62)
+15%
(97)
-57%
15
N/A
261
+1 592%
101
-61%
119
+17%
Free Cash Flow
Free Cash Flow
(120)
N/A
(174)
-45%
(312)
-80%
(462)
-48%
(424)
+8%
(457)
-8%
(426)
+7%
(354)
+17%
(312)
+12%
(331)
-6%
(215)
+35%
(96)
+55%
(93)
+3%
19
N/A
(11)
N/A

See Also

Discover More