D

Diagnosticos da America SA
BOVESPA:DASA3

Watchlist Manager
Diagnosticos da America SA
BOVESPA:DASA3
Watchlist
Price: 2.31 BRL 3.12% Market Closed
Market Cap: 1.7B BRL
Have any thoughts about
Diagnosticos da America SA?
Write Note

Income Statement

Earnings Waterfall
Diagnosticos da America SA

Revenue
15B BRL
Cost of Revenue
-11B BRL
Gross Profit
4B BRL
Operating Expenses
-2.8B BRL
Operating Income
1.2B BRL
Other Expenses
-2.1B BRL
Net Income
-905.4m BRL

Income Statement
Diagnosticos da America SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 666
N/A
2 698
+1%
2 691
0%
2 731
+1%
2 731
+0%
2 794
+2%
2 864
+2%
2 899
+1%
2 965
+2%
3 041
+3%
3 138
+3%
3 178
+1%
3 259
+3%
3 399
+4%
3 545
+4%
3 733
+5%
3 886
+4%
3 933
+1%
3 992
+1%
4 096
+3%
4 238
+3%
4 365
+3%
4 795
+10%
4 986
+4%
5 887
+18%
7 039
+20%
7 959
+13%
9 280
+17%
9 973
+7%
10 419
+4%
11 178
+7%
11 862
+6%
12 523
+6%
13 129
+5%
13 527
+3%
13 869
+3%
14 213
+2%
14 252
+0%
14 446
+1%
14 771
+2%
14 971
+1%
Gross Profit
Cost of Revenue
(1 821)
(1 857)
(1 879)
(1 926)
(1 963)
(2 026)
(2 046)
(2 050)
(2 045)
(2 076)
(2 082)
(2 113)
(2 155)
(2 239)
(2 352)
(2 438)
(2 515)
(2 537)
(2 582)
(2 658)
(2 749)
(2 818)
(3 223)
(3 666)
(4 415)
(5 284)
(5 879)
(6 503)
(6 884)
(7 302)
(7 815)
(8 397)
(8 893)
(9 330)
(9 642)
(9 823)
(10 122)
(10 365)
(10 544)
(10 814)
(10 986)
Gross Profit
845
N/A
841
-1%
812
-3%
805
-1%
768
-5%
768
+0%
817
+6%
848
+4%
919
+8%
965
+5%
1 056
+9%
1 065
+1%
1 104
+4%
1 161
+5%
1 193
+3%
1 295
+8%
1 370
+6%
1 397
+2%
1 410
+1%
1 438
+2%
1 489
+4%
1 546
+4%
1 572
+2%
1 320
-16%
1 471
+11%
1 756
+19%
2 080
+18%
2 777
+34%
3 089
+11%
3 117
+1%
3 364
+8%
3 464
+3%
3 630
+5%
3 798
+5%
3 885
+2%
4 046
+4%
4 091
+1%
3 887
-5%
3 902
+0%
3 957
+1%
3 985
+1%
Operating Income
Operating Expenses
(543)
(592)
(608)
(629)
(626)
(611)
(616)
(607)
(609)
(665)
(672)
(719)
(785)
(825)
(849)
(883)
(917)
(1 044)
(1 066)
(1 094)
(1 127)
(1 152)
(1 312)
(1 257)
(1 424)
(1 613)
(1 903)
(2 709)
(2 897)
(3 029)
(3 039)
(2 725)
(2 845)
(2 782)
(2 851)
(3 024)
(3 046)
(2 974)
(2 991)
(2 916)
(2 834)
Selling, General & Administrative
(494)
(517)
(531)
(553)
(548)
(549)
(561)
(537)
(538)
(595)
(598)
(655)
(727)
(746)
(754)
(779)
(797)
(942)
(961)
(984)
(1 007)
(990)
(1 137)
(1 061)
(1 234)
(1 417)
(1 704)
(2 520)
(2 666)
(2 784)
(2 821)
(2 446)
(2 532)
(2 491)
(2 473)
(2 596)
(2 599)
(2 449)
(2 458)
(2 420)
(2 385)
Depreciation & Amortization
(58)
(60)
(56)
(57)
(56)
(56)
(46)
(56)
(58)
(58)
(69)
(62)
(65)
(77)
(88)
(96)
(102)
(104)
(109)
(113)
(121)
(158)
(178)
(210)
(210)
(217)
(226)
(216)
(270)
(292)
(325)
(377)
(402)
(373)
(401)
(422)
(446)
(527)
(554)
(568)
(560)
Other Operating Expenses
10
(15)
(21)
(19)
(22)
(6)
(11)
(15)
(13)
(11)
(6)
(2)
8
(2)
(7)
(8)
(18)
2
4
3
2
(4)
3
13
20
21
26
27
38
48
107
99
89
82
23
(6)
(1)
2
21
72
110
Operating Income
302
N/A
249
-18%
204
-18%
176
-14%
142
-19%
158
+11%
202
+28%
241
+20%
311
+29%
300
-3%
384
+28%
346
-10%
319
-8%
336
+5%
345
+3%
411
+19%
453
+10%
353
-22%
343
-3%
344
+0%
362
+5%
394
+9%
260
-34%
63
-76%
47
-25%
142
+202%
177
+24%
68
-61%
192
+180%
88
-54%
325
+269%
739
+128%
784
+6%
1 017
+30%
1 034
+2%
1 022
-1%
1 045
+2%
913
-13%
911
0%
1 041
+14%
1 151
+11%
Pre-Tax Income
Interest Income Expense
(82)
(79)
(78)
(82)
(91)
(93)
(88)
(81)
(87)
(85)
(96)
(105)
(106)
(123)
(124)
(130)
(122)
(121)
(141)
(160)
(216)
(226)
(299)
(312)
(332)
(347)
(333)
(304)
(303)
(379)
(502)
(797)
(1 088)
(1 332)
(1 105)
(1 116)
(1 090)
(1 652)
(1 624)
(1 681)
(1 707)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4
0
0
30
24
26
28
(4)
1
0
0
0
0
0
0
0
0
3
6
(3)
Total Other Income
(20)
(22)
(21)
(13)
(12)
(11)
(13)
(15)
(18)
(20)
(18)
(25)
(28)
(33)
(40)
(38)
(40)
(38)
(35)
(33)
(32)
(34)
(40)
(50)
(33)
(39)
(37)
(36)
(60)
(83)
(91)
(120)
(135)
(264)
(771)
(830)
(894)
(257)
(238)
(190)
(205)
Pre-Tax Income
200
N/A
148
-26%
105
-29%
81
-23%
39
-51%
53
+36%
100
+88%
145
+45%
206
+42%
195
-5%
270
+38%
215
-20%
185
-14%
181
-2%
181
+0%
244
+35%
291
+19%
194
-33%
167
-14%
152
-9%
115
-24%
139
+21%
(79)
N/A
(300)
-281%
(288)
+4%
(219)
+24%
(167)
+24%
(245)
-46%
(175)
+28%
(374)
-114%
(269)
+28%
(179)
+34%
(439)
-146%
(579)
-32%
(841)
-45%
(924)
-10%
(939)
-2%
(996)
-6%
(949)
+5%
(824)
+13%
(764)
+7%
Net Income
Tax Provision
(65)
(59)
(47)
(43)
(35)
(29)
(71)
(106)
(115)
(100)
(100)
(63)
(55)
(46)
(42)
(65)
(78)
(9)
4
9
18
(8)
64
104
100
72
86
193
149
157
100
4
99
191
249
168
89
(134)
(190)
(130)
(95)
Income from Continuing Operations
135
88
58
38
4
24
29
40
91
95
170
153
130
134
139
180
213
185
171
161
132
130
(15)
(195)
(189)
(148)
(81)
(52)
(26)
(217)
(169)
(175)
(340)
(388)
(592)
(756)
(850)
(1 130)
(1 138)
(955)
(859)
Income to Minority Interest
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(3)
(3)
(5)
(4)
(1)
(2)
(3)
(5)
(5)
(4)
(3)
(2)
(3)
(4)
(9)
(10)
(10)
(8)
(2)
0
1
2
4
6
(8)
(12)
(17)
(20)
Net Income (Common)
141
N/A
82
-41%
54
-34%
32
-41%
(2)
N/A
24
N/A
27
+15%
39
+43%
90
+130%
95
+5%
169
+78%
152
-10%
129
-15%
131
+2%
136
+3%
175
+29%
210
+20%
184
-12%
168
-9%
158
-6%
127
-19%
125
-2%
(19)
N/A
(198)
-917%
(191)
+4%
(151)
+21%
(85)
+44%
(60)
+29%
(36)
+40%
(227)
-525%
(177)
+22%
(177)
+0%
(340)
-92%
(387)
-14%
(590)
-53%
(752)
-27%
(843)
-12%
(1 166)
-38%
(1 176)
-1%
(998)
+15%
(905)
+9%
EPS (Diluted)
0.45
N/A
0.28
-38%
0.19
-32%
0.1
-47%
0
N/A
0.08
N/A
0.09
+13%
0.12
+33%
0.28
+133%
0.29
+4%
0.5
+72%
0.47
-6%
0.4
-15%
0.42
+5%
0.42
N/A
0.54
+29%
0.64
+19%
0.59
-8%
0.5
-15%
0.47
-6%
0.38
-19%
0.37
-3%
-0.04
N/A
-0.39
-875%
-0.41
-5%
-0.31
+24%
-0.18
+42%
-0.09
+50%
-0.07
+22%
-0.4
-471%
-0.31
+23%
-0.3
+3%
-0.59
-97%
-0.69
-17%
-1.06
-54%
-0.99
+7%
-1.12
-13%
-1.56
-39%
-1.57
-1%
-1.33
+15%
-1.21
+9%

See Also

Discover More