C

Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3

Watchlist Manager
Cyrela Brazil Realty SA Empreendimentos e Participacoes
BOVESPA:CYRE3
Watchlist
Price: 21.09 BRL 3.33% Market Closed
Market Cap: 7.9B BRL
Have any thoughts about
Cyrela Brazil Realty SA Empreendimentos e Participacoes?
Write Note

Intrinsic Value

The intrinsic value of one CYRE3 stock under the Base Case scenario is 31.98 BRL. Compared to the current market price of 21.09 BRL, Cyrela Brazil Realty SA Empreendimentos e Participacoes is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CYRE3 Intrinsic Value
31.98 BRL
Undervaluation 34%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CYRE3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CYRE3?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cyrela Brazil Realty SA Empreendimentos e Participacoes

Provide an overview of the primary business activities
of Cyrela Brazil Realty SA Empreendimentos e Participacoes.

What unique competitive advantages
does Cyrela Brazil Realty SA Empreendimentos e Participacoes hold over its rivals?

What risks and challenges
does Cyrela Brazil Realty SA Empreendimentos e Participacoes face in the near future?

Summarize the latest earnings call
of Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide P/S
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide P/E
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide P/OCF
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide P/FCFE
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide P/B
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/S
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/GP
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/EBITDA
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/EBIT
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/OCF
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/FCFF
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide EV/IC
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Show me price targets
for Cyrela Brazil Realty SA Empreendimentos e Participacoes made by professional analysts.

What are the Revenue projections
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

How accurate were the past Revenue estimates
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

What are the Net Income projections
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

How accurate were the past Net Income estimates
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

What are the EPS projections
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

How accurate were the past EPS estimates
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

What are the EBIT projections
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

How accurate were the past EBIT estimates
for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

Compare the revenue forecasts
for Cyrela Brazil Realty SA Empreendimentos e Participacoes with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cyrela Brazil Realty SA Empreendimentos e Participacoes and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cyrela Brazil Realty SA Empreendimentos e Participacoes against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cyrela Brazil Realty SA Empreendimentos e Participacoes compared to its peers.

Compare the P/E ratios
of Cyrela Brazil Realty SA Empreendimentos e Participacoes against its peers.

Discuss the investment returns and shareholder value creation
comparing Cyrela Brazil Realty SA Empreendimentos e Participacoes with its peers.

Analyze the financial leverage
of Cyrela Brazil Realty SA Empreendimentos e Participacoes compared to its main competitors.

Show all profitability ratios
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide ROE
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide ROA
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide ROIC
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide ROCE
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Gross Margin
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Operating Margin
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Net Margin
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide FCF Margin
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Show all solvency ratios
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide D/E Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide D/A Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Interest Coverage Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Altman Z-Score Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Quick Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Current Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Provide Cash Ratio
for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

What is the historical Revenue growth
over the last 5 years for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

What is the historical Net Income growth
over the last 5 years for Cyrela Brazil Realty SA Empreendimentos e Participacoes?

What is the current Free Cash Flow
of Cyrela Brazil Realty SA Empreendimentos e Participacoes?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cyrela Brazil Realty SA Empreendimentos e Participacoes.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Current Assets 10B
Cash & Short-Term Investments 2.8B
Receivables 3.2B
Other Current Assets 4B
Non-Current Assets 8.3B
Long-Term Investments 4.8B
PP&E 116m
Intangibles 193.7m
Other Non-Current Assets 3.2B
Current Liabilities 3B
Accounts Payable 245.5m
Accrued Liabilities 250.1m
Other Current Liabilities 2.5B
Non-Current Liabilities 6.7B
Long-Term Debt 4.4B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Revenue
6.8B BRL
Cost of Revenue
-4.5B BRL
Gross Profit
2.2B BRL
Operating Expenses
-1.2B BRL
Operating Income
994.2m BRL
Other Expenses
184.2m BRL
Net Income
1.2B BRL

Free Cash Flow Analysis
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

CYRE3 Profitability Score
Profitability Due Diligence

Cyrela Brazil Realty SA Empreendimentos e Participacoes's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Net Income
Positive 3-Year Average ROE
52/100
Profitability
Score

Cyrela Brazil Realty SA Empreendimentos e Participacoes's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CYRE3 Solvency Score
Solvency Due Diligence

Cyrela Brazil Realty SA Empreendimentos e Participacoes's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
47/100
Solvency
Score

Cyrela Brazil Realty SA Empreendimentos e Participacoes's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CYRE3 Price Targets Summary
Cyrela Brazil Realty SA Empreendimentos e Participacoes

Wall Street analysts forecast CYRE3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CYRE3 is 29.69 BRL with a low forecast of 23.23 BRL and a high forecast of 34.65 BRL.

Lowest
Price Target
23.23 BRL
10% Upside
Average
Price Target
29.69 BRL
41% Upside
Highest
Price Target
34.65 BRL
64% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CYRE3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CYRE3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cyrela Brazil Realty SA Empreendimentos e Participacoes

Country

Brazil

Industry

Consumer products

Market Cap

7.9B BRL

Dividend Yield

4.41%

Description

Cyrela Brazil Realty SA Empreendimentos e Participações engages in the development and construction of residential properties. The company is headquartered in Sao Paulo, Sao Paulo. The firm focuses on the construction, development, promotion and sale of residential real estate properties. Its activities are divided into three business segments: Real estate, Housing and Services. The Real estate division offers homes for high-income families. The Housing division provides homes for middle and low-income families. The Services division includes land subdivision and rendering of other real estate services. The firm develops residential projects independently and through joint venture partnerships. The firm operates through numerous subsidiaries in the domestic market.

Contact

SAO PAULO
Sao Paulo
Rua do Rocio,109,2 andar, Vila Olimpia
+551145023153.0
www.cyrela.com.br

IPO

1996-10-28

Employees

-

Officers

Co-President & Board of Executive Officers
Mr. Efraim Schmuel Horn
Co-President & Member of the Board of Executive Officers
Mr. Raphael Abba Horn
CFO, Investor Relations Officer & Member of the Board of Executive Officers
Mr. Miguel Maia Mickelberg
Member of Board of Executive Officers
Mr. Felipe Russo de Almeida Cunha
Board of Executive Officers
Ms. Rafaella Nogueira de Carvalho Corti
Board of Executive Officer
Mr. Celso Antonio Alves
Show More
Corporate Director of People
Ms. Renata Moura
Show Less

See Also

Discover More
What is the Intrinsic Value of one CYRE3 stock?

The intrinsic value of one CYRE3 stock under the Base Case scenario is 31.98 BRL.

Is CYRE3 stock undervalued or overvalued?

Compared to the current market price of 21.09 BRL, Cyrela Brazil Realty SA Empreendimentos e Participacoes is Undervalued by 34%.

Back to Top