CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3

Watchlist Manager
CVC Brasil Operadora e Agencia de Viagens SA Logo
CVC Brasil Operadora e Agencia de Viagens SA
BOVESPA:CVCB3
Watchlist
Price: 2.75 BRL -3.17% Market Closed
Market Cap: 1.4B BRL
Have any thoughts about
CVC Brasil Operadora e Agencia de Viagens SA?
Write Note

Cash Flow Statement

Cash Flow Statement
CVC Brasil Operadora e Agencia de Viagens SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
126
146
159
161
167
175
185
193
205
199
205
209
222
238
253
256
267
124
92
98
29
(2)
(1 204)
(1 486)
(1 715)
(1 227)
(157)
(80)
52
(487)
(510)
(424)
(410)
(347)
(375)
(458)
(479)
(453)
(354)
(198)
(89)
Depreciation & Amortization
27
27
27
29
29
31
40
48
57
61
61
61
63
72
82
92
102
114
118
128
136
152
176
200
243
213
208
200
167
209
207
206
210
203
206
211
210
218
216
221
225
Change in Deffered Taxes
33
35
43
48
51
60
54
45
42
17
10
0
0
(21)
(30)
0
0
129
144
158
203
63
353
366
289
(312)
(653)
(712)
(748)
(59)
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
61
58
63
68
80
96
101
119
129
131
137
132
130
124
130
144
65
(92)
(101)
(120)
60
218
972
1 075
1 018
833
68
(36)
(94)
67
133
117
225
259
276
385
481
541
509
428
268
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
26
41
60
99
122
152
116
121
84
67
95
107
157
129
117
97
35
36
37
2
2
2
(0)
5
5
6
8
2
2
2
1
Cash Interest Paid
18
15
40
36
43
68
48
53
57
66
64
73
71
57
61
71
66
79
79
87
86
115
109
116
114
106
111
88
109
88
95
148
140
181
180
172
163
87
75
165
159
Change in Working Capital
(116)
(44)
(224)
(231)
(225)
(199)
(68)
(137)
(211)
(248)
(380)
(262)
(196)
(363)
(449)
(651)
(650)
(353)
(180)
(0)
(54)
(171)
293
903
1 419
1 341
893
359
(106)
166
332
(164)
(206)
3
(273)
69
(350)
(878)
(755)
(761)
(219)
Cash from Operating Activities
130
N/A
222
+70%
68
-70%
74
+10%
102
+38%
164
+60%
312
+90%
268
-14%
220
-18%
160
-27%
32
-80%
137
+326%
210
+53%
51
-76%
(23)
N/A
(181)
-699%
(236)
-31%
(78)
+67%
83
N/A
263
+218%
375
+42%
261
-30%
591
+127%
1 058
+79%
1 256
+19%
849
-32%
360
-58%
(270)
N/A
(729)
-170%
(104)
+86%
140
N/A
(255)
N/A
(103)
+59%
118
N/A
(167)
N/A
208
N/A
(138)
N/A
(570)
-314%
(383)
+33%
(311)
+19%
186
N/A
Investing Cash Flow
Capital Expenditures
(64)
(43)
(34)
(36)
(41)
(44)
(50)
(58)
(60)
(69)
(69)
(66)
(67)
(60)
(66)
(75)
(93)
(90)
(104)
(114)
(109)
(128)
(117)
(109)
(114)
(116)
(114)
(110)
(105)
(134)
(156)
(187)
(222)
(239)
(230)
(204)
(165)
(89)
(65)
(78)
(79)
Other Items
0
0
0
0
(44)
(70)
(81)
(81)
(26)
(24)
(17)
(23)
(34)
(64)
(65)
(68)
(72)
(67)
(77)
(108)
(93)
(228)
(214)
(174)
(185)
0
0
(1)
(1)
0
(16)
(5)
(5)
(5)
10
0
0
0
0
0
0
Cash from Investing Activities
(64)
N/A
(43)
+33%
(34)
+22%
(36)
-7%
(84)
-135%
(114)
-35%
(131)
-15%
(139)
-7%
(86)
+38%
(93)
-8%
(86)
+8%
(89)
-3%
(101)
-14%
(124)
-23%
(131)
-5%
(143)
-9%
(166)
-16%
(157)
+5%
(181)
-15%
(222)
-23%
(202)
+9%
(356)
-76%
(331)
+7%
(283)
+15%
(299)
-6%
(116)
+61%
(114)
+2%
(111)
+2%
(106)
+5%
(134)
-27%
(172)
-29%
(192)
-12%
(227)
-18%
(245)
-8%
(219)
+10%
(204)
+7%
(165)
+19%
(89)
+46%
(65)
+26%
(78)
-19%
(79)
-1%
Financing Cash Flow
Net Issuance of Common Stock
11
11
0
18
29
25
10
(6)
(18)
(13)
14
14
26
30
37
13
(28)
(31)
(50)
(26)
2
0
2
2
295
298
657
658
812
1 243
882
1 259
812
378
0
522
522
771
0
249
249
Net Issuance of Debt
0
0
260
260
260
150
(110)
40
40
157
356
277
263
587
388
508
893
448
366
539
(36)
397
528
166
366
(423)
(827)
(831)
(1 025)
(995)
(649)
(749)
(553)
(116)
(117)
(141)
(208)
(207)
(214)
(93)
(27)
Cash Paid for Dividends
(15)
(29)
0
(97)
(97)
(98)
0
(117)
(117)
(124)
0
(62)
(62)
(81)
0
(53)
(53)
(73)
(73)
(64)
(64)
(4)
(60)
(56)
(56)
(56)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(69)
(160)
(248)
(233)
(229)
(127)
12
(2)
(5)
(68)
(140)
(242)
(246)
(197)
(215)
(95)
(86)
(107)
(113)
(145)
(164)
(276)
(256)
(287)
(262)
(45)
(49)
(23)
(43)
(137)
(111)
(174)
(185)
(233)
(231)
(213)
(186)
(102)
(91)
(180)
(174)
Cash from Financing Activities
(72)
N/A
(177)
-146%
(6)
+97%
(53)
-809%
(37)
+29%
(51)
-37%
(186)
-264%
(85)
+54%
(100)
-18%
(48)
+52%
106
N/A
(13)
N/A
(19)
-43%
339
N/A
130
-62%
373
+186%
725
+95%
237
-67%
131
-45%
303
+132%
(262)
N/A
118
N/A
213
+80%
(177)
N/A
341
N/A
(227)
N/A
(219)
+3%
(196)
+11%
(256)
-31%
111
N/A
122
+11%
337
+175%
75
-78%
29
-61%
30
+5%
168
+451%
128
-24%
462
+262%
465
+1%
(23)
N/A
48
N/A
Change in Cash
Effect of Foreign Exchange Rates
7
4
20
8
8
(1)
(24)
(23)
(21)
(12)
0
29
6
11
0
11
21
10
5
(6)
(6)
(1)
(17)
(53)
(61)
39
79
87
107
12
(23)
5
(6)
(11)
3
(5)
(6)
(7)
(3)
10
7
Net Change in Cash
2
N/A
6
+265%
48
+725%
(6)
N/A
(11)
-66%
(2)
+83%
(29)
-1 492%
21
N/A
13
-37%
7
-48%
52
+659%
64
+23%
96
+51%
276
+188%
(24)
N/A
60
N/A
345
+473%
12
-96%
37
+199%
338
+806%
(95)
N/A
21
N/A
455
+2 044%
544
+20%
1 237
+127%
545
-56%
106
-81%
(490)
N/A
(984)
-101%
(115)
+88%
68
N/A
(104)
N/A
(261)
-150%
(108)
+59%
(353)
-226%
167
N/A
(181)
N/A
(205)
-13%
14
N/A
(402)
N/A
162
N/A
Free Cash Flow
Free Cash Flow
66
N/A
179
+170%
34
-81%
39
+13%
62
+61%
120
+95%
262
+118%
210
-20%
161
-23%
91
-43%
(37)
N/A
71
N/A
143
+101%
(10)
N/A
(88)
-811%
(255)
-188%
(329)
-29%
(168)
+49%
(21)
+88%
149
N/A
265
+78%
133
-50%
474
+256%
948
+100%
1 142
+20%
733
-36%
246
-66%
(380)
N/A
(834)
-119%
(238)
+71%
(17)
+93%
(442)
-2 567%
(326)
+26%
(121)
+63%
(397)
-228%
4
N/A
(303)
N/A
(659)
-118%
(449)
+32%
(389)
+13%
107
N/A

See Also

Discover More