Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3

Watchlist Manager
Companhia de Saneamento de Minas Gerais Copasa MG Logo
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
Watchlist
Price: 19.75 BRL 0.66% Market Closed
Market Cap: 7.5B BRL

Intrinsic Value

The intrinsic value of one CSMG3 stock under the Base Case scenario is 31.69 BRL. Compared to the current market price of 19.75 BRL, Companhia de Saneamento de Minas Gerais Copasa MG is Undervalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSMG3 Intrinsic Value
31.69 BRL
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Companhia de Saneamento de Minas Gerais Copasa MG

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CSMG3
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CSMG3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
BR
Utilities
Market Cap
7.5B BRL
IPO
Sep 17, 2003
BR
Utilities
Market Cap
7.5B BRL
IPO
Sep 17, 2003
Price
R$false
EPS
R$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CSMG3?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Companhia de Saneamento de Minas Gerais Copasa MG
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Companhia de Saneamento de Minas Gerais Copasa MG

Current Assets 2.6B
Cash & Short-Term Investments 1.1B
Receivables 1.3B
Other Current Assets 204.6m
Non-Current Assets 12.7B
Long-Term Investments 1.4B
PP&E 1.8B
Intangibles 6.2B
Other Non-Current Assets 3.3B
Efficiency

Free Cash Flow Analysis
Companhia de Saneamento de Minas Gerais Copasa MG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Companhia de Saneamento de Minas Gerais Copasa MG

Revenue
7.9B BRL
Cost of Revenue
-4.5B BRL
Gross Profit
3.4B BRL
Operating Expenses
-1.3B BRL
Operating Income
2.1B BRL
Other Expenses
-726.9m BRL
Net Income
1.4B BRL
Fundamental Scores

CSMG3 Profitability Score
Profitability Due Diligence

Companhia de Saneamento de Minas Gerais Copasa MG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
ROE is Increasing
59/100
Profitability
Score

Companhia de Saneamento de Minas Gerais Copasa MG's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

CSMG3 Solvency Score
Solvency Due Diligence

Companhia de Saneamento de Minas Gerais Copasa MG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Average Altman Z-Score
44/100
Solvency
Score

Companhia de Saneamento de Minas Gerais Copasa MG's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSMG3 Price Targets Summary
Companhia de Saneamento de Minas Gerais Copasa MG

Wall Street analysts forecast CSMG3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CSMG3 is 25.35 BRL with a low forecast of 22.22 BRL and a high forecast of 29.19 BRL.

Lowest
Price Target
22.22 BRL
13% Upside
Average
Price Target
25.35 BRL
28% Upside
Highest
Price Target
29.19 BRL
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSMG3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one CSMG3 stock?

The intrinsic value of one CSMG3 stock under the Base Case scenario is 31.69 BRL.

Is CSMG3 stock undervalued or overvalued?

Compared to the current market price of 19.75 BRL, Companhia de Saneamento de Minas Gerais Copasa MG is Undervalued by 38%.

Back to Top