Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3

Watchlist Manager
Companhia de Saneamento de Minas Gerais Copasa MG Logo
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
Watchlist
Price: 19.61 BRL -1.61%
Market Cap: 7.5B BRL
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CSMG3 stock under the Base Case scenario is 39.59 BRL. Compared to the current market price of 19.61 BRL, Companhia de Saneamento de Minas Gerais Copasa MG is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSMG3 Relative Value
Base Case
39.59 BRL
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
42
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.7
Forward
1
More Details
5.3
P/E
P/E
Price to Earnings
5.3
vs History
80
vs Industry
65
Median 3Y
6.3
Median 5Y
6.3
Industry
14.7
Forward
5.2
More Details
3.7
P/OCF
P/OCF
Price to OCF
3.7
vs History
50
vs Industry
60
Median 3Y
4.3
Median 5Y
3.9
Industry
7
More Details
4.5
P/FCFE
P/FCFE
Price to FCFE
4.5
vs History
71
vs Industry
47
Median 3Y
6.8
Median 5Y
5.8
Industry
14.2
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
25
vs Industry
56
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
12
vs Industry
61
Median 3Y
1.4
Median 5Y
1.3
Industry
2.8
Forward
1.5
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
30
vs Industry
70
Median 3Y
3.5
Median 5Y
3.3
Industry
7.3
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
30
vs Industry
72
Median 3Y
4.1
Median 5Y
3.9
Industry
10.4
Forward
3.9
More Details
5.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
5.6
vs History
63
vs Industry
70
Median 3Y
6.1
Median 5Y
5.9
Industry
14.6
Forward
5.4
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
36
vs Industry
64
Median 3Y
6
Median 5Y
5.6
Industry
11
More Details
17.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.6
vs History
44
vs Industry
24
Median 3Y
19.7
Median 5Y
16.8
Industry
16.7
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
15
vs Industry
41
Median 3Y
0.8
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

CSMG3 Competitors Multiples
Companhia de Saneamento de Minas Gerais Copasa MG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Companhia de Saneamento de Minas Gerais Copasa MG
BOVESPA:CSMG3
7.4B BRL 0.9 5.3 4.1 5.6
US
American Water Works Company Inc
NYSE:AWK
29.7B USD 6.2 28.6 17.1 25
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
72.1B BRL 2 7.7 4.8 5.6
US
Essential Utilities Inc
NYSE:WTRG
11.3B USD 5.2 19.2 16.6 24.7
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.3 34.8 16 28.7
UK
United Utilities Group PLC
LSE:UU
7.3B GBP 3.5 64.3 14.9 26.9
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.6B EUR 0.8 3.1 2.5 2.9
HK
Guangdong Investment Ltd
HKEX:270
39.4B HKD 2.1 12.5 6 6
CN
Chongqing Water Group Co Ltd
SSE:601158
23.7B CNY 3.6 63.3 91.1 91.1
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25.1B HKD 1 16 14.1 14.1
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
23.4B CNY 1.1 7.2 15.6 15.6

See Also

Summary
CSMG3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
CSMG3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CSMG3 stock valuation using valuation multiples.
Wall Street Estimates
CSMG3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CSMG3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.