CPFL Energia SA
BOVESPA:CPFE3

Watchlist Manager
CPFL Energia SA Logo
CPFL Energia SA
BOVESPA:CPFE3
Watchlist
Price: 32.97 BRL 1.54% Market Closed
Market Cap: 38B BRL
Have any thoughts about
CPFL Energia SA?
Write Note

Income Statement

Earnings Waterfall
CPFL Energia SA

Revenue
40.3B BRL
Cost of Revenue
-26.4B BRL
Gross Profit
13.9B BRL
Operating Expenses
-3B BRL
Operating Income
10.9B BRL
Other Expenses
-5.4B BRL
Net Income
5.5B BRL

Income Statement
CPFL Energia SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
15 141
N/A
15 781
+4%
17 399
+10%
18 762
+8%
20 031
+7%
20 756
+4%
20 599
-1%
19 646
-5%
18 964
-3%
18 780
-1%
19 112
+2%
20 512
+7%
21 993
+7%
24 994
+14%
26 745
+7%
27 581
+3%
28 564
+4%
28 910
+1%
28 137
-3%
28 889
+3%
28 980
+0%
28 597
-1%
29 932
+5%
30 087
+1%
36 895
+23%
36 929
+0%
30 898
-16%
39 187
+27%
34 155
-13%
37 564
+10%
39 210
+4%
40 209
+3%
40 721
+1%
39 537
-3%
39 354
0%
39 906
+1%
39 971
+0%
39 940
0%
39 743
0%
40 070
+1%
40 343
+1%
Gross Profit
Cost of Revenue
(11 608)
(12 379)
(13 262)
(14 468)
(15 764)
(16 251)
(16 251)
(15 668)
(14 839)
(14 711)
(14 780)
(16 453)
(17 927)
(20 836)
(21 721)
(22 943)
(23 638)
(23 624)
(22 333)
(23 235)
(23 032)
(22 451)
(23 326)
(23 323)
(28 740)
(28 506)
(23 941)
(30 285)
(26 088)
(28 906)
(29 890)
(30 213)
(29 911)
(28 401)
(27 474)
(27 113)
(27 033)
(26 651)
(26 063)
(26 090)
(26 417)
Gross Profit
3 533
N/A
3 402
-4%
4 138
+22%
4 294
+4%
4 267
-1%
4 505
+6%
4 348
-3%
3 978
-8%
4 125
+4%
4 069
-1%
4 332
+6%
4 059
-6%
4 066
+0%
4 159
+2%
5 024
+21%
4 638
-8%
4 925
+6%
5 286
+7%
5 804
+10%
5 654
-3%
5 948
+5%
6 145
+3%
6 607
+8%
6 764
+2%
8 155
+21%
8 424
+3%
6 958
-17%
8 902
+28%
8 068
-9%
8 658
+7%
9 320
+8%
9 996
+7%
10 810
+8%
11 136
+3%
11 880
+7%
12 793
+8%
12 938
+1%
13 288
+3%
13 680
+3%
13 980
+2%
13 926
0%
Operating Income
Operating Expenses
(1 113)
(1 162)
(1 074)
(1 350)
(1 367)
(1 449)
(1 384)
(1 020)
(944)
(881)
(1 495)
(975)
(996)
(1 006)
(1 661)
(1 171)
(1 175)
(1 217)
(1 698)
(1 382)
(1 531)
(1 680)
(1 881)
(1 876)
(2 355)
(2 298)
(1 844)
(2 276)
(1 831)
(1 924)
(2 022)
(2 092)
(2 145)
(2 105)
(2 100)
(1 462)
(1 472)
(1 589)
(2 469)
(2 927)
(3 035)
Selling, General & Administrative
(727)
(738)
(1 176)
(948)
(969)
(1 074)
(974)
(573)
(547)
(487)
(1 142)
(586)
(571)
(592)
(1 277)
(776)
(783)
(806)
(1 354)
(1 039)
(1 190)
(1 334)
(1 469)
(1 457)
(1 823)
(1 765)
(1 441)
(1 772)
(1 427)
(1 520)
(1 568)
(1 626)
(1 664)
(1 631)
(1 638)
(1 672)
(1 683)
(1 789)
(1 948)
(2 019)
(2 124)
Depreciation & Amortization
(321)
(324)
(94)
(313)
(325)
(315)
(409)
(373)
(357)
(355)
(354)
(376)
(377)
(383)
(385)
(380)
(377)
(381)
(356)
(356)
(351)
(354)
(403)
(410)
(520)
(521)
(393)
(492)
(395)
(395)
(416)
(430)
(440)
(448)
(470)
(474)
(480)
(483)
(529)
(533)
(532)
Other Operating Expenses
(65)
(101)
196
(89)
(73)
(61)
0
(74)
(39)
(39)
0
(13)
(48)
(32)
1
(14)
(14)
(30)
12
13
11
9
(9)
(9)
(12)
(12)
(9)
(12)
(9)
(9)
(38)
(36)
(41)
(27)
7
684
691
683
8
(376)
(379)
Operating Income
2 420
N/A
2 240
-7%
3 063
+37%
2 944
-4%
2 900
-1%
3 056
+5%
2 964
-3%
2 958
0%
3 182
+8%
3 188
+0%
2 836
-11%
3 084
+9%
3 070
0%
3 153
+3%
3 363
+7%
3 468
+3%
3 751
+8%
4 069
+8%
4 106
+1%
4 272
+4%
4 417
+3%
4 465
+1%
4 726
+6%
4 888
+3%
5 800
+19%
6 126
+6%
5 114
-17%
6 626
+30%
6 237
-6%
6 734
+8%
7 298
+8%
7 904
+8%
8 666
+10%
9 031
+4%
9 780
+8%
11 331
+16%
11 466
+1%
11 699
+2%
11 211
-4%
11 052
-1%
10 891
-1%
Pre-Tax Income
Interest Income Expense
(1 184)
144
(1 123)
(1 205)
(1 204)
(1 741)
(1 654)
(1 549)
(1 555)
(1 405)
(1 467)
(2 013)
(2 069)
(1 969)
(1 381)
(1 255)
(1 110)
(1 071)
(861)
(787)
(748)
(587)
(637)
(304)
(316)
(316)
(120)
(229)
(49)
8
34
(674)
(1 137)
(1 434)
397
(2 220)
(1 918)
(1 761)
(802)
(871)
(1 036)
Non-Reccuring Items
(178)
(172)
(430)
(107)
(206)
(225)
(319)
(291)
(232)
(225)
(314)
(288)
(296)
(314)
(341)
(295)
(254)
(299)
(398)
(413)
(439)
(442)
(362)
(381)
(425)
(392)
(411)
(471)
(424)
(443)
(412)
(523)
(719)
(883)
(1 271)
(1 332)
(1 284)
(1 299)
(1 395)
(995)
(988)
Total Other Income
523
(993)
0
(115)
(56)
567
463
452
386
190
325
572
489
483
206
215
227
250
92
106
123
103
259
267
620
574
213
292
(25)
31
(305)
228
237
330
(1 585)
239
(157)
(609)
(991)
(1 120)
(1 063)
Pre-Tax Income
1 581
N/A
1 219
-23%
1 510
+24%
1 516
+0%
1 435
-5%
1 657
+15%
1 454
-12%
1 571
+8%
1 780
+13%
1 748
-2%
1 381
-21%
1 356
-2%
1 194
-12%
1 353
+13%
1 847
+36%
2 132
+15%
2 614
+23%
2 949
+13%
2 940
0%
3 178
+8%
3 353
+6%
3 540
+6%
3 986
+13%
4 470
+12%
5 679
+27%
5 992
+6%
4 797
-20%
6 218
+30%
5 738
-8%
6 330
+10%
6 615
+5%
6 935
+5%
7 047
+2%
7 045
0%
7 320
+4%
8 019
+10%
8 106
+1%
8 030
-1%
8 023
0%
8 067
+1%
7 804
-3%
Net Income
Tax Provision
(583)
(480)
(624)
(662)
(636)
(674)
(579)
(605)
(665)
(643)
(501)
(477)
(432)
(471)
(604)
(702)
(857)
(955)
(774)
(861)
(913)
(978)
(1 238)
(1 388)
(1 804)
(1 513)
(1 090)
(1 550)
(1 311)
(1 818)
(1 762)
(1 880)
(1 856)
(1 870)
(2 101)
(2 311)
(2 414)
(2 445)
(2 486)
(2 425)
(2 310)
Income from Continuing Operations
998
740
886
854
799
982
875
965
1 115
1 104
879
879
762
883
1 243
1 430
1 757
1 993
2 166
2 317
2 440
2 562
2 748
3 082
3 875
4 479
3 707
4 668
4 428
4 512
4 854
5 054
5 191
5 174
5 219
5 708
5 692
5 585
5 537
5 642
5 495
Income to Minority Interest
(4)
(2)
63
87
102
90
(10)
2
(12)
(37)
22
(3)
(3)
(23)
(63)
(53)
(68)
(82)
(108)
(99)
(98)
(96)
(46)
(93)
(125)
(68)
(64)
(79)
(72)
(92)
(106)
(150)
(142)
(120)
(119)
(116)
(164)
(218)
(10)
(33)
(24)
Net Income (Common)
994
N/A
738
-26%
949
+29%
942
-1%
901
-4%
1 073
+19%
865
-19%
967
+12%
1 103
+14%
1 067
-3%
901
-16%
876
-3%
759
-13%
859
+13%
1 180
+37%
1 378
+17%
1 690
+23%
1 912
+13%
2 058
+8%
2 218
+8%
2 343
+6%
2 466
+5%
2 703
+10%
2 989
+11%
3 750
+25%
4 410
+18%
3 643
-17%
4 589
+26%
4 356
-5%
4 421
+1%
4 748
+7%
4 904
+3%
5 049
+3%
5 055
+0%
5 100
+1%
5 591
+10%
5 528
-1%
5 367
-3%
5 527
+3%
5 608
+1%
5 471
-2%
EPS (Diluted)
0.98
N/A
0.72
-27%
0.93
+29%
0.92
-1%
0.88
-4%
1.05
+19%
0.85
-19%
0.95
+12%
1.09
+15%
1.06
-3%
0.89
-16%
0.87
-2%
0.75
-14%
0.85
+13%
1.16
+36%
1.36
+17%
1.67
+23%
1.88
+13%
2.02
+7%
2.18
+8%
2.3
+6%
2.14
-7%
2.48
+16%
2.59
+4%
3.25
+25%
3.83
+18%
3.16
-17%
3.98
+26%
3.78
-5%
3.84
+2%
4.12
+7%
4.26
+3%
4.38
+3%
4.39
+0%
4.43
+1%
4.85
+9%
4.8
-1%
4.66
-3%
4.8
+3%
4.87
+1%
4.75
-2%

See Also

Discover More