Cogna Educacao SA
BOVESPA:COGN3

Watchlist Manager
Cogna Educacao SA Logo
Cogna Educacao SA
BOVESPA:COGN3
Watchlist
Price: 1.39 BRL 5.3% Market Closed
Market Cap: 2.5B BRL
Have any thoughts about
Cogna Educacao SA?
Write Note

Relative Value

The Relative Value of one COGN3 stock under the Base Case scenario is 8.02 BRL. Compared to the current market price of 1.39 BRL, Cogna Educacao SA is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COGN3 Relative Value
Base Case
8.02 BRL
Undervaluation 83%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
72
Median 3Y
0.9
Median 5Y
1.1
Industry
1.2
Forward
0.4
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-7.6
Industry
15.3
Forward
8.3
vs History
90
vs Industry
47
Median 3Y
11.8
Median 5Y
12.7
Industry
8.5
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.6
Industry
12.2
vs History
93
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
vs History
95
vs Industry
42
Median 3Y
1.7
Median 5Y
1.9
Industry
1.4
Forward
1.1
vs History
95
vs Industry
52
Median 3Y
2.7
Median 5Y
3
Industry
2.9
vs History
76
vs Industry
41
Median 3Y
7.6
Median 5Y
7.8
Industry
7.7
Forward
3.7
vs History
76
vs Industry
32
Median 3Y
17.2
Median 5Y
19.1
Industry
10.8
Forward
7.2
vs History
90
vs Industry
27
Median 3Y
21.2
Median 5Y
21.7
Industry
8.4
vs History
38
vs Industry
13
Median 3Y
-24.3
Median 5Y
-24.8
Industry
11.1
vs History
77
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

COGN3 Competitors Multiples
Cogna Educacao SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Cogna Educacao SA
BOVESPA:COGN3
2.6B BRL 0.4 -5.9 4.9 8.9
ZA
Advtech Ltd
JSE:ADH
17.4B Zac 0 0 0 0
US
Duolingo Inc
NASDAQ:DUOL
15.5B USD 22.4 178.2 230 268.9
CN
New Oriental Education & Technology Group Inc
NYSE:EDU
9.4B USD 2 24.1 11.2 11.2
ZA
Curro Holdings Ltd
JSE:COH
7.8B Zac 0 0 0 0
US
Bright Horizons Family Solutions Inc
NYSE:BFAM
6.6B USD 2.5 56.3 22.3 32.6
CN
TAL Education Group
NYSE:TAL
5.9B USD 3.2 81.2 -187.7 -187.7
ZA
Stadio Holdings Ltd
JSE:SDO
5.5B Zac 0 0 0 0
US
Grand Canyon Education Inc
NASDAQ:LOPE
4.9B USD 4.8 21.7 14.9 16.9
US
PowerSchool Holdings Inc
NYSE:PWSC
4.7B USD 6.3 -83.6 36.4 370.4
US
Stride Inc
NYSE:LRN
4.5B USD 2.1 18.9 11.1 15.2

See Also

Discover More
Back to Top