Cogna Educacao SA
BOVESPA:COGN3

Watchlist Manager
Cogna Educacao SA Logo
Cogna Educacao SA
BOVESPA:COGN3
Watchlist
Price: 1.06 BRL 0.95% Market Closed
Market Cap: 2B BRL
Have any thoughts about
Cogna Educacao SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cogna Educacao SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
909
1 016
1 106
1 245
1 357
1 464
1 695
1 832
1 377
1 923
1 834
1 837
2 415
1 921
1 891
1 800
1 700
1 379
1 151
745
318
184
(84)
(767)
(1 779)
(5 969)
(6 020)
(5 526)
(4 710)
(505)
(474)
(487)
(455)
(592)
(508)
(440)
(364)
(120)
(166)
(143)
(69)
Depreciation & Amortization
185
250
320
387
382
380
377
377
394
402
407
411
411
417
416
416
424
477
638
909
769
809
750
579
809
816
781
732
707
678
676
692
676
670
668
667
670
680
687
690
691
Other Non-Cash Items
253
317
363
402
325
344
170
118
85
232
368
464
549
599
462
511
430
911
1 004
1 169
1 848
2 222
2 139
2 763
3 286
7 275
6 889
6 315
5 604
1 414
1 526
1 575
1 499
1 941
1 916
1 977
1 880
1 543
1 606
1 535
1 577
Cash Taxes Paid
16
16
13
12
15
24
71
82
87
81
61
68
70
74
83
70
66
81
59
80
83
77
59
47
57
33
42
34
13
45
54
55
59
37
23
14
16
20
26
28
22
Cash Interest Paid
95
120
151
149
141
125
117
120
113
113
104
93
82
87
78
63
56
25
285
281
545
937
988
1 106
1 074
826
668
646
593
536
699
742
975
1 036
1 057
1 079
973
968
894
1 007
878
Change in Working Capital
(450)
(377)
(704)
(974)
(1 027)
(1 227)
(1 363)
(980)
(323)
(736)
(621)
(864)
(1 558)
(1 110)
(1 104)
(1 219)
(920)
(1 637)
(1 916)
(2 195)
(3 205)
(2 796)
(2 339)
(2 069)
(1 400)
(1 865)
(1 019)
(1 029)
(1 167)
(1 083)
(1 391)
(1 371)
(1 498)
(1 901)
(1 932)
(1 979)
(1 764)
(1 423)
(1 330)
(1 496)
(1 377)
Cash from Operating Activities
897
N/A
1 205
+34%
1 086
-10%
1 060
-2%
1 036
-2%
961
-7%
878
-9%
1 346
+53%
1 533
+14%
1 820
+19%
1 988
+9%
1 848
-7%
1 817
-2%
1 826
+1%
1 664
-9%
1 509
-9%
1 634
+8%
1 129
-31%
876
-22%
627
-28%
(269)
N/A
419
N/A
465
+11%
506
+9%
916
+81%
256
-72%
631
+146%
492
-22%
433
-12%
504
+16%
337
-33%
408
+21%
222
-46%
117
-47%
144
+23%
225
+56%
422
+87%
680
+61%
795
+17%
580
-27%
822
+42%
Investing Cash Flow
Capital Expenditures
(310)
(368)
(441)
(446)
(417)
(458)
(405)
(442)
(451)
(446)
(466)
(479)
(515)
(597)
(634)
(669)
(801)
(948)
(1 090)
(985)
(875)
(678)
(523)
(560)
(484)
(444)
(423)
(410)
(383)
(382)
(389)
(422)
(466)
(442)
(428)
(426)
(430)
(457)
(479)
(472)
(444)
Other Items
159
148
146
145
20
(11)
361
471
174
262
(270)
(481)
(225)
(470)
(226)
(217)
(2 876)
(3 842)
(3 393)
(3 587)
(251)
699
(645)
(81)
(2 044)
(1 090)
(324)
(760)
736
(12)
204
108
772
881
1 672
1 797
1 154
962
(164)
607
220
Cash from Investing Activities
(151)
N/A
(220)
-45%
(295)
-34%
(301)
-2%
(396)
-32%
(469)
-18%
(44)
+91%
30
N/A
(276)
N/A
(183)
+34%
(737)
-302%
(960)
-30%
(741)
+23%
(1 068)
-44%
(860)
+19%
(886)
-3%
(3 677)
-315%
(4 790)
-30%
(4 483)
+6%
(4 572)
-2%
(1 126)
+75%
21
N/A
(1 168)
N/A
(641)
+45%
(2 528)
-294%
(1 534)
+39%
(747)
+51%
(1 170)
-57%
352
N/A
(394)
N/A
(186)
+53%
(314)
-69%
306
N/A
440
+44%
1 244
+183%
1 371
+10%
724
-47%
506
-30%
(643)
N/A
135
N/A
(224)
N/A
Financing Cash Flow
Net Issuance of Common Stock
(6)
13
(2)
3
(80)
(99)
(77)
(67)
34
54
55
50
125
129
112
(90)
(186)
(176)
(166)
45
69
40
2 536
2 518
2 499
2 497
3
4
(7)
(5)
(12)
(22)
(16)
(22)
(31)
(22)
(24)
(56)
(63)
(69)
(64)
Net Issuance of Debt
(153)
(339)
(389)
(240)
(289)
(183)
(184)
(184)
(185)
(215)
(215)
(243)
(243)
(214)
(213)
(206)
5 268
5 039
5 088
5 889
166
317
280
(36)
(73)
(909)
(1 593)
(2 085)
(2 036)
(578)
115
(243)
(1 001)
(1 500)
(1 012)
(605)
114
600
126
(709)
(531)
Cash Paid for Dividends
(659)
(628)
(601)
(624)
(187)
(261)
(332)
(443)
(516)
(565)
0
(608)
(644)
(692)
0
(708)
(171)
(639)
0
196
(189)
(196)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 713)
(1 717)
(1 715)
0
0
1 684
1 681
1 663
1 605
(118)
(131)
(224)
(88)
(464)
(514)
(1 450)
(1 596)
(1 208)
(1 227)
(212)
(163)
(142)
Cash from Financing Activities
(818)
N/A
(953)
-17%
(991)
-4%
(860)
+13%
(556)
+35%
(544)
+2%
(592)
-9%
(694)
-17%
(668)
+4%
(725)
-9%
(654)
+10%
(801)
-23%
(762)
+5%
(778)
-2%
(794)
-2%
(1 005)
-27%
4 404
N/A
4 225
-4%
4 284
+1%
3 779
-12%
(1 802)
N/A
(1 555)
+14%
905
N/A
2 418
+167%
4 102
+70%
3 269
-20%
73
-98%
(477)
N/A
(2 160)
-353%
(714)
+67%
(121)
+83%
(353)
-191%
(1 482)
-320%
(2 037)
-37%
(2 493)
-22%
(2 222)
+11%
(1 118)
+50%
(683)
+39%
(148)
+78%
(942)
-535%
(737)
+22%
Change in Cash
Net Change in Cash
(73)
N/A
32
N/A
(201)
N/A
(101)
+50%
84
N/A
(53)
N/A
242
N/A
682
+182%
589
-14%
912
+55%
598
-34%
87
-86%
315
+264%
(19)
N/A
10
N/A
(382)
N/A
2 361
N/A
564
-76%
677
+20%
(166)
N/A
(3 198)
-1 823%
(1 114)
+65%
203
N/A
2 283
+1 027%
2 491
+9%
1 992
-20%
(44)
N/A
(1 155)
-2 547%
(1 374)
-19%
(604)
+56%
30
N/A
(258)
N/A
(954)
-269%
(1 480)
-55%
(1 104)
+25%
(626)
+43%
27
N/A
503
+1 757%
4
-99%
(226)
N/A
(139)
+39%
Free Cash Flow
Free Cash Flow
587
N/A
837
+43%
645
-23%
614
-5%
620
+1%
503
-19%
473
-6%
905
+91%
1 082
+20%
1 375
+27%
1 522
+11%
1 368
-10%
1 302
-5%
1 229
-6%
1 030
-16%
840
-18%
833
-1%
182
-78%
(214)
N/A
(358)
-67%
(1 145)
-220%
(258)
+77%
(58)
+78%
(54)
+5%
432
N/A
(188)
N/A
208
N/A
82
-61%
50
-38%
122
+143%
(53)
N/A
(14)
+73%
(244)
-1 628%
(324)
-33%
(284)
+12%
(201)
+29%
(8)
+96%
223
N/A
317
+42%
109
-66%
378
+247%

See Also

Discover More