CSN Mineracao SA
BOVESPA:CMIN3

Watchlist Manager
CSN Mineracao SA Logo
CSN Mineracao SA
BOVESPA:CMIN3
Watchlist
Price: 5.17 BRL Market Closed
Market Cap: 28.1B BRL
Have any thoughts about
CSN Mineracao SA?
Write Note

Income Statement

Earnings Waterfall
CSN Mineracao SA

Revenue
17.2B BRL
Cost of Revenue
-8.4B BRL
Gross Profit
8.8B BRL
Operating Expenses
-3B BRL
Operating Income
5.8B BRL
Other Expenses
-1.9B BRL
Net Income
3.9B BRL

Income Statement
CSN Mineracao SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
12 114
N/A
13 790
+14%
17 607
+28%
22 423
+27%
21 241
-5%
19 040
-10%
17 293
-9%
12 279
-29%
11 945
-3%
13 273
+11%
13 895
+5%
15 230
+10%
17 346
+14%
18 880
+9%
17 877
-5%
18 052
+1%
17 179
-5%
Gross Profit
Cost of Revenue
(4 833)
(5 534)
(6 649)
(7 712)
(8 409)
(8 020)
(7 703)
(7 120)
(6 875)
(7 160)
(7 799)
(8 565)
(9 316)
(9 913)
(9 557)
(8 891)
(8 423)
Gross Profit
7 281
N/A
8 256
+13%
10 958
+33%
14 710
+34%
12 832
-13%
11 020
-14%
9 590
-13%
5 159
-46%
5 070
-2%
6 112
+21%
6 096
0%
6 665
+9%
8 030
+20%
8 968
+12%
8 320
-7%
9 161
+10%
8 756
-4%
Operating Income
Operating Expenses
(1 959)
(1 677)
(1 512)
(1 718)
(1 629)
(1 570)
(1 453)
(1 107)
(1 041)
(1 259)
(1 766)
(2 162)
(2 482)
(2 280)
(2 545)
(2 514)
(2 997)
Selling, General & Administrative
(1 682)
(1 387)
(1 357)
(1 566)
(1 467)
(1 394)
(1 291)
(995)
(926)
(1 172)
(1 586)
(1 942)
(2 271)
(2 254)
(2 510)
(2 891)
(3 345)
Depreciation & Amortization
(17)
(18)
(21)
(21)
(21)
(19)
(15)
(12)
(10)
(9)
(10)
(10)
(10)
(9)
(8)
(9)
(8)
Other Operating Expenses
(260)
(272)
(135)
(132)
(140)
(156)
(147)
(100)
(106)
(78)
(170)
(210)
(201)
(16)
(27)
385
356
Operating Income
5 322
N/A
6 578
+24%
9 446
+44%
12 992
+38%
11 203
-14%
9 450
-16%
8 138
-14%
4 052
-50%
4 028
-1%
4 853
+20%
4 330
-11%
4 503
+4%
5 547
+23%
6 688
+21%
5 775
-14%
6 647
+15%
5 759
-13%
Pre-Tax Income
Interest Income Expense
(110)
(341)
(305)
(1 119)
(295)
224
(743)
767
306
(362)
(238)
(1 002)
(962)
(1 283)
(273)
450
77
Non-Reccuring Items
(9)
(41)
(42)
(43)
(42)
(45)
(135)
(138)
(142)
(132)
(41)
(38)
(34)
1
(1)
(3)
(7)
Total Other Income
(260)
(406)
(431)
(441)
(523)
(424)
(436)
(460)
(390)
(379)
(408)
(473)
(535)
(600)
(670)
(685)
(779)
Pre-Tax Income
4 944
N/A
5 790
+17%
8 668
+50%
11 389
+31%
10 343
-9%
9 205
-11%
6 824
-26%
4 222
-38%
3 803
-10%
3 980
+5%
3 643
-8%
2 990
-18%
4 017
+34%
4 807
+20%
4 830
+0%
6 409
+33%
5 050
-21%
Net Income
Tax Provision
(1 543)
(1 759)
(2 676)
(3 717)
(3 334)
(2 834)
(2 077)
(1 149)
(1 021)
(1 030)
(916)
(594)
(935)
(1 238)
(1 219)
(1 785)
(1 180)
Income from Continuing Operations
3 401
4 031
5 992
7 673
7 009
6 371
4 747
3 073
2 783
2 950
2 727
2 395
3 081
3 569
3 611
4 624
3 871
Net Income (Common)
3 401
N/A
4 031
+19%
5 992
+49%
7 673
+28%
7 009
-9%
6 371
-9%
4 747
-25%
3 073
-35%
2 783
-9%
2 950
+6%
2 727
-8%
2 395
-12%
3 081
+29%
3 569
+16%
3 611
+1%
4 624
+28%
3 871
-16%
EPS (Diluted)
0.61
N/A
0.72
+18%
1.08
+50%
1.38
+28%
1.26
-9%
1.15
-9%
0.86
-25%
0.56
-35%
0.5
-11%
0.54
+8%
0.5
-7%
0.44
-12%
0.56
+27%
0.65
+16%
0.66
+2%
0.84
+27%
0.71
-15%

See Also

Discover More