Cielo SA
BOVESPA:CIEL3

Watchlist Manager
Cielo SA Logo
Cielo SA
BOVESPA:CIEL3
Watchlist
Price: 5.83 BRL Market Closed
Market Cap: 15.8B BRL
Have any thoughts about
Cielo SA?
Write Note

Relative Value

The Relative Value of one CIEL3 stock under the Base Case scenario is 7.96 BRL. Compared to the current market price of 5.83 BRL, Cielo SA is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIEL3 Relative Value
Base Case
7.96 BRL
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
58
Median 3Y
1.1
Median 5Y
1
Industry
2.4
Forward
1.3
vs History
31
vs Industry
48
Median 3Y
7
Median 5Y
8
Industry
23.2
Forward
7.9
vs History
47
vs Industry
60
Median 3Y
1.9
Median 5Y
1.8
Industry
17
vs History
42
vs Industry
44
Median 3Y
4.2
Median 5Y
4.2
Industry
21.6
vs History
9
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2.9
vs History
7
vs Industry
49
Median 3Y
1.4
Median 5Y
1.4
Industry
2.4
Forward
1.6
vs History
25
vs Industry
50
Median 3Y
3.4
Median 5Y
3.5
Industry
4.9
vs History
26
vs Industry
52
Median 3Y
3.9
Median 5Y
4.3
Industry
13.1
Forward
3.9
vs History
38
vs Industry
47
Median 3Y
5.3
Median 5Y
6.9
Industry
16.8
Forward
5.4
vs History
52
vs Industry
58
Median 3Y
3.2
Median 5Y
3.2
Industry
16
vs History
52
vs Industry
48
Median 3Y
3.5
Median 5Y
3.5
Industry
18.8
vs History
9
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5

Multiples Across Competitors

CIEL3 Competitors Multiples
Cielo SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Cielo SA
BOVESPA:CIEL3
15.8B BRL 1.5 8.6 5.3 7.1
US
Visa Inc
NYSE:V
590B USD 16.9 31.4 24.4 25.4
US
Mastercard Inc
NYSE:MA
478.8B USD 17.6 38.9 28.8 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
123.1B USD 6.3 32 21.7 24.1
US
Fiserv Inc
NYSE:FI
120.2B USD 6 39.2 16.1 25
US
PayPal Holdings Inc
NASDAQ:PYPL
86.3B USD 2.7 19.5 12.5 14.8
US
Paychex Inc
NASDAQ:PAYX
52.5B USD 9.9 30.9 22 23.7
US
Block Inc
NYSE:SQ
51.4B USD 2.2 45.5 26 32.9
US
Fidelity National Information Services Inc
NYSE:FIS
48B USD 4.8 33.8 13.3 34.3
NL
Adyen NV
AEX:ADYEN
39.7B EUR 19.4 48 37 41.6
ES
Amadeus IT Group SA
MAD:AMS
29.1B EUR 5 23.8 15.6 18.7

See Also

Discover More
Back to Top