Cielo SA
BOVESPA:CIEL3

Watchlist Manager
Cielo SA Logo
Cielo SA
BOVESPA:CIEL3
Watchlist
Price: 5.83 BRL Market Closed
Market Cap: 15.8B BRL
Have any thoughts about
Cielo SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Cielo SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
4 506
4 683
4 808
4 968
5 137
5 271
5 435
5 576
5 689
5 842
6 021
6 005
6 021
6 048
6 086
5 986
5 494
5 088
4 657
4 104
3 778
3 205
2 491
1 970
1 274
902
951
999
1 342
1 534
1 501
1 504
2 043
2 329
2 457
2 782
3 089
3 149
3 350
3 228
2 672
Depreciation & Amortization
404
413
427
481
603
755
902
993
1 008
988
966
959
956
952
947
923
944
950
958
977
951
1 010
1 091
1 173
1 255
1 256
1 229
1 199
1 145
1 120
1 101
1 078
1 058
1 015
975
944
935
927
913
895
884
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
(19)
(0)
27
13
0
79
(28)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
577
516
509
772
959
1 544
1 886
2 030
2 175
1 940
1 893
1 801
1 556
1 302
1 308
1 167
1 570
1 567
1 573
1 533
1 250
1 135
935
1 018
897
1 283
864
1 189
1 134
1 103
1 665
(476)
(1 105)
(1 215)
940
3 056
3 095
3 082
842
524
1 094
Cash Taxes Paid
1 685
1 777
1 813
1 750
1 830
1 770
1 792
1 416
1 601
1 897
2 054
2 274
2 170
2 025
2 031
1 852
2 026
1 568
1 397
1 387
838
751
999
779
876
1 050
359
335
155
249
428
523
581
557
561
516
579
544
519
510
472
Cash Interest Paid
96
95
98
99
113
510
858
1 108
1 451
1 313
1 208
1 204
812
1 005
857
762
881
533
499
474
454
453
504
468
452
411
310
248
246
258
255
363
330
481
479
772
719
973
1 067
883
904
Change in Working Capital
(3 110)
(2 862)
(3 910)
(3 029)
(3 890)
(5 705)
(5 379)
(7 130)
(5 839)
(4 206)
(3 750)
(2 402)
(2 192)
(3 256)
(2 820)
(3 426)
(4 226)
(2 409)
(3 513)
(3 574)
(5 035)
(6 780)
(2 173)
(1 875)
3 349
4 947
(828)
1 052
3 565
(1 209)
(2 491)
(6 466)
(12 632)
(9 094)
(6 354)
(4 492)
(5 715)
(4 571)
(4 154)
1 054
4 048
Cash from Operating Activities
2 376
N/A
2 749
+16%
1 835
-33%
3 192
+74%
2 809
-12%
1 865
-34%
2 843
+52%
1 469
-48%
3 034
+107%
4 565
+50%
5 129
+12%
6 362
+24%
6 341
0%
5 046
-20%
5 520
+9%
4 666
-15%
3 781
-19%
5 195
+37%
3 674
-29%
3 006
-18%
943
-69%
(1 403)
N/A
2 357
N/A
2 318
-2%
6 854
+196%
8 360
+22%
2 215
-74%
4 439
+100%
7 120
+60%
2 562
-64%
1 777
-31%
(4 360)
N/A
(10 636)
-144%
(6 965)
+35%
(1 983)
+72%
2 290
N/A
1 405
-39%
2 587
+84%
950
-63%
5 701
+500%
8 697
+53%
Investing Cash Flow
Capital Expenditures
(416)
(485)
(673)
(8 669)
(8 779)
(8 731)
(8 559)
(548)
(439)
(444)
(527)
(501)
(489)
(460)
(472)
(454)
(545)
(563)
(644)
(843)
(1 023)
(1 164)
(1 106)
(950)
(802)
(673)
(768)
(863)
(906)
(860)
(686)
(621)
(618)
(656)
(702)
(664)
(536)
(510)
(505)
(569)
(666)
Other Items
(35)
(1)
(1)
0
(33)
(33)
(33)
(38)
(9)
(9)
(9)
1
0
0
0
(60)
(55)
(55)
(67)
(10)
(10)
(10)
2
2
2
2
2
307
301
322
322
16
511
489
489
0
0
0
0
0
0
Cash from Investing Activities
(450)
N/A
(486)
-8%
(674)
-39%
(8 669)
-1 185%
(8 812)
-2%
(8 764)
+1%
(8 592)
+2%
(585)
+93%
(448)
+23%
(453)
-1%
(536)
-18%
(501)
+7%
(489)
+2%
(460)
+6%
(472)
-3%
(513)
-9%
(600)
-17%
(618)
-3%
(711)
-15%
(853)
-20%
(1 033)
-21%
(1 175)
-14%
(1 104)
+6%
(948)
+14%
(800)
+16%
(671)
+16%
(766)
-14%
(556)
+27%
(606)
-9%
(537)
+11%
(363)
+32%
(605)
-67%
(107)
+82%
(167)
-56%
(212)
-27%
(174)
+18%
(536)
-208%
(510)
+5%
(505)
+1%
(569)
-13%
(666)
-17%
Financing Cash Flow
Net Issuance of Common Stock
(167)
(199)
(157)
(31)
(25)
(24)
19
(7)
1
8
8
32
26
24
26
20
15
7
(12)
(16)
(13)
(21)
(6)
(18)
(22)
(28)
(600)
0
(606)
(598)
(27)
0
(47)
(47)
(47)
0
(31)
(31)
(31)
0
0
Net Issuance of Debt
38
(63)
4 570
7 973
8 586
8 997
4 330
929
(1 285)
(1 655)
(1 658)
(1 599)
(2 759)
(1 494)
(1 523)
(1 709)
(506)
(2 066)
(2 040)
(958)
2 465
3 781
1 268
2 478
(906)
(3 578)
(1 068)
(3 203)
(1 711)
(2 934)
(2 930)
(2 925)
(2 143)
376
198
198
168
(201)
1 240
(2 302)
(3 600)
Cash Paid for Dividends
(1 786)
(2 008)
(2 008)
(1 823)
(1 820)
(1 339)
(1 392)
(1 199)
(1 228)
(1 325)
(1 391)
(1 445)
(1 524)
(2 136)
(2 219)
(3 015)
(2 970)
(3 490)
(4 213)
(3 711)
(4 068)
(2 455)
(1 703)
(917)
(521)
(358)
(218)
(262)
(398)
(488)
(584)
(636)
(693)
(875)
(975)
(1 034)
(1 133)
(1 142)
(1 193)
(1 125)
(1 334)
Other
(9)
(10)
(10)
0
(13)
(27)
(42)
0
(53)
(172)
(100)
0
(79)
2 009
2 001
0
0
(41)
0
0
(238)
(256)
(504)
(601)
(452)
(411)
731
793
795
783
3 960
3 852
3 885
3 734
(437)
(654)
(677)
(859)
(1 090)
(2 938)
(3 010)
Cash from Financing Activities
(1 923)
N/A
(2 280)
-19%
2 395
N/A
6 122
+156%
6 727
+10%
7 608
+13%
2 915
-62%
(320)
N/A
(2 565)
-701%
(3 144)
-23%
(3 141)
+0%
(3 113)
+1%
(4 337)
-39%
(1 598)
+63%
(1 716)
-7%
(2 704)
-58%
(1 460)
+46%
(5 589)
-283%
(6 265)
-12%
(4 685)
+25%
(1 854)
+60%
1 049
N/A
(944)
N/A
942
N/A
(1 901)
N/A
(4 376)
-130%
(1 154)
+74%
(3 251)
-182%
(1 921)
+41%
(3 236)
-68%
420
N/A
264
-37%
1 002
+280%
3 188
+218%
(1 262)
N/A
(1 538)
-22%
(1 673)
-9%
(2 233)
-33%
(1 074)
+52%
(6 396)
-496%
(7 944)
-24%
Change in Cash
Effect of Foreign Exchange Rates
(1)
10
20
60
52
102
85
17
0
(48)
(43)
(13)
12
36
33
(3)
147
13
116
152
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
2
N/A
(7)
N/A
3 576
N/A
704
-80%
777
+10%
811
+4%
(2 749)
N/A
580
N/A
20
-96%
920
+4 411%
1 409
+53%
2 736
+94%
1 527
-44%
3 025
+98%
3 365
+11%
1 446
-57%
1 868
+29%
(1 000)
N/A
(3 185)
-219%
(2 381)
+25%
(1 944)
+18%
(1 528)
+21%
309
N/A
2 312
+647%
4 152
+80%
3 314
-20%
295
-91%
632
+114%
4 594
+627%
(1 212)
N/A
1 833
N/A
(4 701)
N/A
(9 741)
-107%
(3 944)
+60%
(3 457)
+12%
578
N/A
(804)
N/A
(157)
+81%
(629)
-302%
(1 264)
-101%
87
N/A
Free Cash Flow
Free Cash Flow
1 960
N/A
2 264
+15%
1 161
-49%
(5 477)
N/A
(5 970)
-9%
(6 866)
-15%
(5 716)
+17%
921
N/A
2 595
+182%
4 121
+59%
4 603
+12%
5 861
+27%
5 852
0%
4 586
-22%
5 048
+10%
4 212
-17%
3 236
-23%
4 632
+43%
3 031
-35%
2 163
-29%
(80)
N/A
(2 567)
-3 119%
1 251
N/A
1 368
+9%
6 051
+342%
7 687
+27%
1 447
-81%
3 576
+147%
6 214
+74%
1 702
-73%
1 091
-36%
(4 980)
N/A
(11 254)
-126%
(7 621)
+32%
(2 685)
+65%
1 627
N/A
869
-47%
2 077
+139%
445
-79%
5 132
+1 053%
8 031
+56%

See Also

Discover More