Companhia de Eletricidade do Estado da Bahia Coelba
BOVESPA:CEEB3

Watchlist Manager
Companhia de Eletricidade do Estado da Bahia Coelba Logo
Companhia de Eletricidade do Estado da Bahia Coelba
BOVESPA:CEEB3
Watchlist
Price: 37.4 BRL
Market Cap: 5.7B BRL

Relative Value

The Relative Value of one CEEB3 stock under the Base Case scenario is 137.42 BRL. Compared to the current market price of 37.4 BRL, Companhia de Eletricidade do Estado da Bahia Coelba is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEEB3 Relative Value
Base Case
137.42 BRL
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
79
vs Industry
73
Median 3Y
3.4
Median 5Y
3.4
Industry
14.5
vs History
93
vs Industry
75
Median 3Y
2.4
Median 5Y
2.6
Industry
6.9
vs History
6
vs Industry
5
Median 3Y
3.8
Median 5Y
2.4
Industry
14.1
vs History
65
vs Industry
68
Median 3Y
0.9
Median 5Y
0.8
Industry
1.4
vs History
41
vs Industry
72
Median 3Y
1.1
Median 5Y
1.1
Industry
2.7
vs History
66
vs Industry
72
Median 3Y
3.6
Median 5Y
3.7
Industry
7.3
vs History
68
vs Industry
75
Median 3Y
3.6
Median 5Y
3.7
Industry
10.3
vs History
61
vs Industry
75
Median 3Y
4.5
Median 5Y
4.6
Industry
14.6
vs History
66
vs Industry
64
Median 3Y
6.4
Median 5Y
6.7
Industry
11
vs History
vs Industry
0
Median 3Y
-22
Median 5Y
-22
Industry
16.5
vs History
44
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

CEEB3 Competitors Multiples
Companhia de Eletricidade do Estado da Bahia Coelba Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Companhia de Eletricidade do Estado da Bahia Coelba
BOVESPA:CEEB3
5.7B BRL 0.3 3.1 3.6 4.5
US
Nextera Energy Inc
NYSE:NEE
137.6B USD 5.6 19.8 16.3 29.5
ES
Iberdrola SA
MAD:IBE
90.7B EUR 2 16.1 7.1 11.8
US
Southern Co
NYSE:SO
97.7B USD 3.7 22.2 12.7 22.2
US
Duke Energy Corp
NYSE:DUK
92.3B USD 3 21 12 21.6
IT
Enel SpA
MIL:ENEL
71.6B EUR 1 10.1 5.6 8.3
US
American Electric Power Company Inc
NASDAQ:AEP
55.7B USD 2.8 18.8 12.4 21.8
US
Constellation Energy Corp
NASDAQ:CEG
53.5B USD 2.3 14.3 8.3 13.5
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
45.6B USD 2 18.5 11.4 21
US
Xcel Energy Inc
NASDAQ:XEL
39B USD 2.9 20.1 12.7 28