Companhia de Eletricidade do Estado da Bahia Coelba
BOVESPA:CEEB3

Watchlist Manager
Companhia de Eletricidade do Estado da Bahia Coelba Logo
Companhia de Eletricidade do Estado da Bahia Coelba
BOVESPA:CEEB3
Watchlist
Price: 38.51 BRL -0.36% Market Closed
Market Cap: 5.9B BRL
Have any thoughts about
Companhia de Eletricidade do Estado da Bahia Coelba?
Write Note

Income Statement

Earnings Waterfall
Companhia de Eletricidade do Estado da Bahia Coelba

Revenue
15.6B BRL
Cost of Revenue
-10.9B BRL
Gross Profit
4.7B BRL
Operating Expenses
-883m BRL
Operating Income
3.8B BRL
Other Expenses
-2.1B BRL
Net Income
1.7B BRL

Income Statement
Companhia de Eletricidade do Estado da Bahia Coelba

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 708
N/A
5 544
+18%
5 735
+3%
6 611
+15%
6 832
+3%
6 757
-1%
7 052
+4%
6 782
-4%
7 018
+3%
7 067
+1%
7 282
+3%
7 417
+2%
8 022
+8%
8 141
+1%
8 308
+2%
8 690
+5%
8 908
+3%
9 237
+4%
9 791
+6%
9 985
+2%
10 082
+1%
10 219
+1%
10 188
0%
10 027
-2%
10 192
+2%
11 285
+11%
11 889
+5%
12 908
+9%
14 123
+9%
14 265
+1%
14 806
+4%
15 016
+1%
14 313
-5%
13 978
-2%
14 359
+3%
14 413
+0%
14 696
+2%
15 159
+3%
15 124
0%
15 330
+1%
15 578
+2%
Gross Profit
Cost of Revenue
(3 854)
(4 100)
(4 081)
(4 764)
(4 906)
(5 297)
(5 632)
(5 300)
(5 539)
(5 780)
(5 992)
(6 252)
(6 884)
(6 934)
(7 180)
(7 419)
(7 398)
(7 511)
(7 834)
(7 854)
(7 897)
(7 893)
(7 796)
(7 773)
(7 853)
(8 732)
(9 225)
(9 874)
(10 731)
(10 693)
(10 821)
(10 695)
(10 284)
(9 899)
(10 029)
(10 203)
(10 207)
(10 477)
(10 491)
(10 670)
(10 888)
Gross Profit
854
N/A
1 444
+69%
1 654
+15%
1 846
+12%
1 926
+4%
1 460
-24%
1 420
-3%
1 482
+4%
1 479
0%
1 287
-13%
1 290
+0%
1 165
-10%
1 138
-2%
1 208
+6%
1 128
-7%
1 271
+13%
1 510
+19%
1 727
+14%
1 957
+13%
2 131
+9%
2 184
+2%
2 327
+7%
2 393
+3%
2 254
-6%
2 339
+4%
2 553
+9%
2 664
+4%
3 034
+14%
3 392
+12%
3 572
+5%
3 985
+12%
4 321
+8%
4 029
-7%
4 079
+1%
4 330
+6%
4 210
-3%
4 489
+7%
4 682
+4%
4 633
-1%
4 660
+1%
4 690
+1%
Operating Income
Operating Expenses
(384)
(604)
(697)
(779)
(876)
(614)
(614)
(633)
(632)
(548)
(538)
(473)
(454)
(519)
(480)
(517)
(486)
(580)
(562)
(587)
(636)
(682)
(694)
(692)
(715)
(715)
(723)
(741)
(723)
(754)
(782)
(819)
(846)
(877)
(899)
(934)
(958)
(907)
(913)
(867)
(883)
Selling, General & Administrative
(384)
(547)
(697)
(779)
(876)
(614)
(614)
(633)
(632)
(548)
(538)
(465)
(447)
(519)
(447)
(472)
(420)
(392)
(421)
(412)
(418)
(435)
(466)
(487)
(546)
(597)
(602)
(619)
(593)
(620)
(658)
(695)
(730)
(722)
(735)
(768)
(787)
(731)
(730)
(675)
(682)
Depreciation & Amortization
0
(48)
0
0
0
0
0
0
0
0
0
(7)
0
0
0
0
0
(33)
(19)
(29)
(40)
(43)
(42)
(44)
(47)
(49)
(52)
(54)
(57)
(61)
(65)
(70)
(73)
(78)
(83)
(87)
(91)
(95)
(99)
(102)
(108)
Other Operating Expenses
0
(9)
0
0
0
0
0
0
0
0
0
(1)
(8)
0
(33)
(45)
(66)
(155)
(123)
(145)
(177)
(203)
(186)
(162)
(122)
(69)
(69)
(68)
(73)
(73)
(59)
(54)
(43)
(77)
(81)
(79)
(80)
(81)
(84)
(90)
(93)
Operating Income
470
N/A
841
+79%
957
+14%
1 068
+12%
1 050
-2%
846
-19%
806
-5%
849
+5%
848
0%
739
-13%
752
+2%
692
-8%
683
-1%
689
+1%
648
-6%
754
+16%
1 025
+36%
1 147
+12%
1 394
+22%
1 544
+11%
1 548
+0%
1 645
+6%
1 699
+3%
1 561
-8%
1 625
+4%
1 838
+13%
1 941
+6%
2 293
+18%
2 669
+16%
2 818
+6%
3 203
+14%
3 502
+9%
3 183
-9%
3 202
+1%
3 431
+7%
3 276
-5%
3 531
+8%
3 775
+7%
3 720
-1%
3 793
+2%
3 807
+0%
Pre-Tax Income
Interest Income Expense
(209)
(204)
(239)
(256)
(272)
(266)
(273)
(285)
(311)
(342)
(339)
(342)
(336)
(324)
(282)
(246)
(214)
(225)
(225)
(258)
(297)
(294)
(317)
(241)
(153)
(360)
(337)
(428)
(551)
(530)
(729)
(982)
(1 230)
(1 163)
(1 363)
(1 402)
(1 350)
(1 384)
(1 401)
(1 338)
(1 314)
Non-Reccuring Items
0
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(41)
(44)
(27)
(38)
(10)
(19)
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(107)
(180)
(147)
(124)
(66)
(54)
(109)
(113)
(125)
(118)
(127)
(157)
(153)
(186)
(183)
(154)
(163)
(180)
(180)
(193)
(188)
(166)
(185)
(207)
7
(12)
(15)
(17)
(227)
(200)
(132)
(17)
(152)
(113)
(175)
(336)
(366)
(362)
(401)
(417)
Pre-Tax Income
261
N/A
512
+96%
538
+5%
665
+24%
654
-2%
513
-21%
479
-7%
455
-5%
424
-7%
272
-36%
294
+8%
223
-24%
190
-15%
212
+11%
180
-15%
325
+81%
657
+102%
760
+16%
989
+30%
1 107
+12%
1 058
-4%
1 163
+10%
1 212
+4%
1 094
-10%
1 221
+12%
1 458
+19%
1 554
+7%
1 840
+18%
2 082
+13%
2 061
-1%
2 274
+10%
2 388
+5%
1 936
-19%
1 887
-3%
1 955
+4%
1 699
-13%
1 845
+9%
2 025
+10%
1 957
-3%
2 054
+5%
2 076
+1%
Net Income
Tax Provision
(39)
(53)
(66)
(82)
(83)
(127)
(127)
(130)
(108)
(13)
(7)
23
17
(35)
(33)
(69)
(145)
(122)
(170)
(164)
(145)
(154)
(159)
(162)
(197)
(239)
(272)
(312)
(374)
(392)
(424)
(491)
(325)
(320)
(336)
(117)
(188)
(186)
(148)
(330)
(328)
Income from Continuing Operations
222
459
473
584
571
386
351
325
317
260
288
246
207
177
147
257
512
639
819
943
913
1 009
1 053
932
1 025
1 219
1 282
1 528
1 708
1 669
1 850
1 897
1 611
1 567
1 619
1 582
1 657
1 839
1 809
1 724
1 748
Net Income (Common)
222
N/A
459
+107%
473
+3%
584
+23%
571
-2%
386
-32%
351
-9%
325
-8%
317
-2%
260
-18%
288
+11%
246
-14%
207
-16%
177
-14%
147
-17%
257
+74%
512
+99%
639
+25%
819
+28%
943
+15%
913
-3%
1 009
+11%
1 053
+4%
932
-11%
1 025
+10%
1 219
+19%
1 282
+5%
1 528
+19%
1 708
+12%
1 669
-2%
1 850
+11%
1 897
+3%
1 611
-15%
1 567
-3%
1 619
+3%
1 582
-2%
1 657
+5%
1 839
+11%
1 809
-2%
1 724
-5%
1 748
+1%
EPS (Diluted)
1.07
N/A
2.2
+106%
2.44
+11%
3.01
+23%
2.73
-9%
1.85
-32%
1.68
-9%
1.55
-8%
1.51
-3%
1.24
-18%
1.37
+10%
1.17
-15%
0.93
-21%
0.87
-6%
0.62
-29%
1.09
+76%
1.6
+47%
2.44
+53%
3.12
+28%
3.59
+15%
3.48
-3%
3.85
+11%
4.02
+4%
3.56
-11%
3.91
+10%
4.65
+19%
4.89
+5%
5.83
+19%
6.51
+12%
6.37
-2%
7.06
+11%
7.24
+3%
6.15
-15%
5.98
-3%
6.18
+3%
6.04
-2%
6.32
+5%
7.02
+11%
6.9
-2%
6.58
-5%
6.67
+1%

See Also

Discover More