C&A Modas SA
BOVESPA:CEAB3

Watchlist Manager
C&A Modas SA Logo
C&A Modas SA
BOVESPA:CEAB3
Watchlist
Price: 12.61 BRL 0.32% Market Closed
Market Cap: 3.8B BRL
Have any thoughts about
C&A Modas SA?
Write Note

Intrinsic Value

The intrinsic value of one CEAB3 stock under the Base Case scenario is 16.19 BRL. Compared to the current market price of 12.61 BRL, C&A Modas SA is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CEAB3 Intrinsic Value
16.19 BRL
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
C&A Modas SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CEAB3 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CEAB3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about C&A Modas SA

Provide an overview of the primary business activities
of C&A Modas SA.

What unique competitive advantages
does C&A Modas SA hold over its rivals?

What risks and challenges
does C&A Modas SA face in the near future?

Summarize the latest earnings call
of C&A Modas SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for C&A Modas SA.

Provide P/S
for C&A Modas SA.

Provide P/E
for C&A Modas SA.

Provide P/OCF
for C&A Modas SA.

Provide P/FCFE
for C&A Modas SA.

Provide P/B
for C&A Modas SA.

Provide EV/S
for C&A Modas SA.

Provide EV/GP
for C&A Modas SA.

Provide EV/EBITDA
for C&A Modas SA.

Provide EV/EBIT
for C&A Modas SA.

Provide EV/OCF
for C&A Modas SA.

Provide EV/FCFF
for C&A Modas SA.

Provide EV/IC
for C&A Modas SA.

Show me price targets
for C&A Modas SA made by professional analysts.

What are the Revenue projections
for C&A Modas SA?

How accurate were the past Revenue estimates
for C&A Modas SA?

What are the Net Income projections
for C&A Modas SA?

How accurate were the past Net Income estimates
for C&A Modas SA?

What are the EPS projections
for C&A Modas SA?

How accurate were the past EPS estimates
for C&A Modas SA?

What are the EBIT projections
for C&A Modas SA?

How accurate were the past EBIT estimates
for C&A Modas SA?

Compare the revenue forecasts
for C&A Modas SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of C&A Modas SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of C&A Modas SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of C&A Modas SA compared to its peers.

Compare the P/E ratios
of C&A Modas SA against its peers.

Discuss the investment returns and shareholder value creation
comparing C&A Modas SA with its peers.

Analyze the financial leverage
of C&A Modas SA compared to its main competitors.

Show all profitability ratios
for C&A Modas SA.

Provide ROE
for C&A Modas SA.

Provide ROA
for C&A Modas SA.

Provide ROIC
for C&A Modas SA.

Provide ROCE
for C&A Modas SA.

Provide Gross Margin
for C&A Modas SA.

Provide Operating Margin
for C&A Modas SA.

Provide Net Margin
for C&A Modas SA.

Provide FCF Margin
for C&A Modas SA.

Show all solvency ratios
for C&A Modas SA.

Provide D/E Ratio
for C&A Modas SA.

Provide D/A Ratio
for C&A Modas SA.

Provide Interest Coverage Ratio
for C&A Modas SA.

Provide Altman Z-Score Ratio
for C&A Modas SA.

Provide Quick Ratio
for C&A Modas SA.

Provide Current Ratio
for C&A Modas SA.

Provide Cash Ratio
for C&A Modas SA.

What is the historical Revenue growth
over the last 5 years for C&A Modas SA?

What is the historical Net Income growth
over the last 5 years for C&A Modas SA?

What is the current Free Cash Flow
of C&A Modas SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for C&A Modas SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
C&A Modas SA

Current Assets 4.1B
Cash & Short-Term Investments 1.1B
Receivables 1.7B
Other Current Assets 1.2B
Non-Current Assets 4.7B
PP&E 2B
Intangibles 901.4m
Other Non-Current Assets 1.7B
Current Liabilities 3.2B
Accounts Payable 1.9B
Accrued Liabilities 331.1m
Other Current Liabilities 1B
Non-Current Liabilities 2.4B
Long-Term Debt 2.1B
Other Non-Current Liabilities 306.1m
Efficiency

Earnings Waterfall
C&A Modas SA

Revenue
7.4B BRL
Cost of Revenue
-3.4B BRL
Gross Profit
4B BRL
Operating Expenses
-3.3B BRL
Operating Income
687.9m BRL
Other Expenses
-321.7m BRL
Net Income
366.2m BRL

Free Cash Flow Analysis
C&A Modas SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

C&A has demonstrated significant agility to adapt to unexpected higher temperatures in Q2 2024, resulting in an impressive 13% increase in same-store apparel sales and a gross margin of 57.7%. Their strategic management pushed the adjusted EBITDA to BRL 359 million, up by 28.8% year-over-year. Moreover, net income surged to BRL 58 million, highlighting effective expense control and improved operational efficiency. The company reduced its net debt-to-EBITDA ratio from 3.8x last year to 1.4x. Looking forward, C&A remains confident in maintaining this growth trajectory through strategic initiatives and financial discipline.

What is Earnings Call?
Fundamental Scores

CEAB3 Profitability Score
Profitability Due Diligence

C&A Modas SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROIC
53/100
Profitability
Score

C&A Modas SA's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CEAB3 Solvency Score
Solvency Due Diligence

C&A Modas SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

C&A Modas SA's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CEAB3 Price Targets Summary
C&A Modas SA

Wall Street analysts forecast CEAB3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CEAB3 is 14.24 BRL with a low forecast of 11.11 BRL and a high forecast of 17.33 BRL.

Lowest
Price Target
11.11 BRL
12% Downside
Average
Price Target
14.24 BRL
13% Upside
Highest
Price Target
17.33 BRL
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CEAB3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CEAB3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

C&A Modas SA Logo
C&A Modas SA

Country

Brazil

Industry

Retail

Market Cap

3.8B BRL

Dividend Yield

0%

Description

C&A Modas SA engages in the retail sale of clothing in physical stores and electronic market. The company is headquartered in Barueri, Sao Paulo. The company went IPO on 2019-10-25. The firm sells a variety of products, such as apparel, accessories and footwear for men, women and children; cosmetics for both man and woman; electronic devices, including smartphones, notebooks, tablets and related accessories, among others. Its offering includes also products from different brands that customer can buy also through a mobile application.

Contact

SAO PAULO
Barueri
Alameda Araguaia, 1222, Alphaville
+551121346434
www.cea.com.br

IPO

2019-10-25

Employees

14 000

Officers

Chief Executive Officer
Mr. Paulo Correa Jr.
VP of Administration, Finance & Investor Relations, CFO and Investor Relations Director
Mr. Laurence Beltrao Gomes
Vice President of Operations & Financial Services
Mr. Fernando Garcia Brossi
Director Vice-President of People, Culture & ESG
Ms. Maria Carolina Brasil Borghesi
Commercial Vice President
Mr. Francislei Cassio Donatti

See Also

Discover More
What is the Intrinsic Value of one CEAB3 stock?

The intrinsic value of one CEAB3 stock under the Base Case scenario is 16.19 BRL.

Is CEAB3 stock undervalued or overvalued?

Compared to the current market price of 12.61 BRL, C&A Modas SA is Undervalued by 22%.

Back to Top