Meliuz SA
BOVESPA:CASH3

Watchlist Manager
Meliuz SA Logo
Meliuz SA
BOVESPA:CASH3
Watchlist
Price: 3.2 BRL 0.63% Market Closed
Market Cap: 278.9m BRL
Have any thoughts about
Meliuz SA?
Write Note

Income Statement

Earnings Waterfall
Meliuz SA

Revenue
360.7m BRL
Cost of Revenue
-260.4m BRL
Gross Profit
100.3m BRL
Operating Expenses
-90.5m BRL
Operating Income
9.7m BRL
Other Expenses
-40.9m BRL
Net Income
-31.1m BRL

Income Statement
Meliuz SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
103
N/A
106
+3%
125
+18%
146
+16%
175
+20%
208
+19%
263
+26%
302
+15%
326
+8%
534
+64%
368
-31%
531
+44%
524
-1%
327
-38%
327
0%
325
0%
341
+5%
361
+6%
Gross Profit
Cost of Revenue
(74)
(76)
(86)
(104)
(138)
(175)
(250)
(306)
(368)
(628)
(424)
(617)
(576)
(314)
(279)
(257)
(245)
(260)
Gross Profit
29
N/A
30
+3%
40
+32%
42
+6%
37
-11%
34
-9%
14
-60%
(4)
N/A
(42)
-913%
(94)
-123%
(56)
+40%
(86)
-53%
(52)
+40%
14
N/A
48
+248%
69
+44%
96
+39%
100
+5%
Operating Income
Operating Expenses
(5)
(5)
(11)
(18)
(31)
(43)
(81)
(87)
(96)
(152)
(116)
(125)
(121)
(71)
(93)
(122)
(94)
(91)
Selling, General & Administrative
(3)
(4)
(10)
(17)
(29)
(41)
(58)
(63)
(67)
(105)
(91)
(123)
(125)
(91)
(74)
(78)
(75)
(72)
Depreciation & Amortization
(2)
(2)
(2)
(2)
(2)
(3)
(5)
(6)
(8)
(16)
(14)
(18)
(18)
(11)
(9)
(10)
(10)
(10)
Other Operating Expenses
0
0
0
0
0
1
(19)
(18)
(21)
(31)
(12)
16
21
31
(10)
(34)
(9)
(8)
Operating Income
24
N/A
25
+3%
28
+14%
24
-16%
7
-73%
(9)
N/A
(68)
-646%
(91)
-34%
(138)
-51%
(246)
-78%
(173)
+30%
(211)
-22%
(173)
+18%
(58)
+67%
(46)
+21%
(53)
-17%
2
N/A
10
+471%
Pre-Tax Income
Interest Income Expense
0
0
0
2
3
9
18
27
44
89
107
107
102
64
27
56
(54)
(57)
Total Other Income
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(3)
(5)
(6)
(8)
(7)
(5)
(2)
(1)
(1)
(1)
Pre-Tax Income
24
N/A
24
+3%
28
+16%
24
-14%
8
-68%
(2)
N/A
(51)
-2 593%
(65)
-27%
(97)
-49%
(163)
-67%
(72)
+56%
(112)
-56%
(78)
+30%
1
N/A
(20)
N/A
1
N/A
(53)
N/A
(48)
+9%
Net Income
Tax Provision
2
3
(9)
(8)
(3)
(0)
17
21
30
45
14
24
12
(7)
(1)
(1)
(2)
(6)
Income from Continuing Operations
26
28
20
16
5
(2)
(34)
(44)
(67)
(117)
(58)
(88)
(66)
(6)
(21)
(0)
(55)
(54)
Income to Minority Interest
0
0
0
1
(1)
(2)
(3)
(5)
(2)
51
2
3
5
(45)
7
7
6
5
Net Income (Common)
26
N/A
28
+6%
20
-28%
18
-10%
4
-75%
(5)
N/A
(38)
-689%
(49)
-28%
(70)
-43%
(66)
+5%
(57)
+14%
(95)
-68%
(81)
+15%
(73)
+10%
(19)
+75%
12
N/A
(34)
N/A
(31)
+7%
EPS (Diluted)
0.04
N/A
0.04
N/A
0.34
+750%
0.03
-91%
0.01
-67%
-0.01
N/A
-0.47
-4 600%
-0.06
+87%
-0.08
-33%
-0.79
-888%
-0.67
+15%
-1.09
-63%
-0.93
+15%
-0.84
+10%
-0.21
+75%
0.14
N/A
-0.38
N/A
-0.35
+8%

See Also

Discover More