Camil Alimentos SA
BOVESPA:CAML3

Watchlist Manager
Camil Alimentos SA Logo
Camil Alimentos SA
BOVESPA:CAML3
Watchlist
Price: 7.72 BRL 3.76% Market Closed
Market Cap: 2.6B BRL
Have any thoughts about
Camil Alimentos SA?
Write Note

Income Statement

Earnings Waterfall
Camil Alimentos SA

Revenue
11.8B BRL
Cost of Revenue
-9.4B BRL
Gross Profit
2.5B BRL
Operating Expenses
-1.7B BRL
Operating Income
784.9m BRL
Other Expenses
-338.1m BRL
Net Income
446.7m BRL

Income Statement
Camil Alimentos SA

Rotate your device to view
Income Statement
Currency: BRL
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
4 229
N/A
4 403
+4%
4 652
+6%
4 784
+3%
4 948
+3%
5 037
+2%
4 926
-2%
4 809
-2%
4 663
-3%
4 442
-5%
4 426
0%
4 533
+2%
4 749
+5%
4 982
+5%
5 060
+2%
5 236
+3%
5 396
+3%
5 888
+9%
6 577
+12%
7 127
+8%
7 466
+5%
7 994
+7%
8 300
+4%
8 579
+3%
9 016
+5%
9 155
+2%
9 633
+5%
9 960
+3%
10 205
+2%
10 463
+3%
13 330
+27%
13 734
+3%
11 250
-18%
14 149
+26%
11 847
-16%
Gross Profit
Cost of Revenue
(3 195)
(3 309)
(3 452)
(3 569)
(3 727)
(3 812)
(3 772)
(3 663)
(3 512)
(3 325)
(3 275)
(3 349)
(3 527)
(3 736)
(3 847)
(4 001)
(4 145)
(4 510)
(5 049)
(5 472)
(5 805)
(6 299)
(6 607)
(6 883)
(7 238)
(7 277)
(7 617)
(7 895)
(8 086)
(8 340)
(10 655)
(11 000)
(8 974)
(11 247)
(9 371)
Gross Profit
1 034
N/A
1 094
+6%
1 200
+10%
1 215
+1%
1 221
+1%
1 225
+0%
1 154
-6%
1 146
-1%
1 150
+0%
1 116
-3%
1 150
+3%
1 184
+3%
1 222
+3%
1 245
+2%
1 213
-3%
1 236
+2%
1 251
+1%
1 378
+10%
1 528
+11%
1 655
+8%
1 661
+0%
1 695
+2%
1 694
0%
1 696
+0%
1 778
+5%
1 878
+6%
2 016
+7%
2 065
+2%
2 120
+3%
2 122
+0%
2 675
+26%
2 734
+2%
2 276
-17%
2 902
+28%
2 477
-15%
Operating Income
Operating Expenses
(673)
(731)
(766)
(746)
(761)
(763)
(756)
(766)
(749)
(764)
(781)
(793)
(839)
(871)
(890)
(943)
(952)
(973)
(1 014)
(1 041)
(1 037)
(1 085)
(1 099)
(1 140)
(1 141)
(1 194)
(1 328)
(1 483)
(1 632)
(1 708)
(2 155)
(2 084)
(1 643)
(2 062)
(1 692)
Selling, General & Administrative
(672)
(704)
(745)
(742)
(765)
(778)
(779)
(798)
(782)
(790)
(816)
(859)
(924)
(960)
(960)
(973)
(954)
(976)
(1 027)
(1 057)
(1 062)
(1 098)
(1 107)
(1 152)
(1 251)
(1 313)
(1 446)
(1 580)
(1 647)
(1 726)
(2 177)
(2 149)
(1 682)
(2 122)
(1 730)
Other Operating Expenses
(2)
(27)
(21)
(4)
3
16
24
32
33
27
36
66
85
89
70
31
3
4
13
16
25
13
8
12
109
119
118
96
15
18
22
65
39
60
38
Operating Income
361
N/A
364
+1%
434
+19%
469
+8%
460
-2%
462
+1%
399
-14%
380
-5%
401
+6%
353
-12%
370
+5%
391
+6%
383
-2%
374
-2%
323
-14%
293
-9%
299
+2%
405
+36%
514
+27%
614
+19%
624
+2%
610
-2%
594
-3%
556
-6%
637
+15%
683
+7%
688
+1%
582
-15%
488
-16%
414
-15%
520
+26%
650
+25%
633
-3%
840
+33%
785
-7%
Pre-Tax Income
Interest Income Expense
(189)
(187)
(181)
(170)
(182)
(167)
(159)
(142)
(111)
(88)
(54)
(10)
(42)
(41)
(55)
(95)
(52)
(54)
(122)
(51)
(66)
(76)
(11)
(53)
(113)
(138)
(162)
(242)
(265)
(286)
(441)
(472)
(396)
(479)
(366)
Non-Reccuring Items
(18)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
199
198
216
234
35
18
0
0
Total Other Income
27
20
4
6
24
19
38
42
35
22
9
(4)
25
26
25
26
(11)
(15)
59
(22)
(20)
(19)
(93)
(46)
(15)
(48)
(52)
(22)
(26)
(26)
(31)
(34)
(27)
(42)
(36)
Pre-Tax Income
181
N/A
197
+9%
257
+31%
306
+19%
302
-1%
315
+4%
278
-12%
280
+1%
325
+16%
287
-12%
324
+13%
378
+16%
366
-3%
359
-2%
293
-18%
224
-24%
236
+5%
337
+43%
452
+34%
541
+20%
537
-1%
516
-4%
490
-5%
457
-7%
509
+11%
497
-2%
474
-5%
517
+9%
395
-24%
319
-19%
283
-11%
179
-37%
228
+27%
319
+40%
384
+20%
Net Income
Tax Provision
(70)
(69)
(98)
(107)
(101)
(103)
(89)
(86)
(75)
(65)
(64)
(39)
(4)
20
48
32
3
(37)
(54)
(79)
(74)
(55)
(61)
(37)
(31)
(29)
(19)
(36)
(42)
2
55
155
132
120
63
Income from Continuing Operations
111
128
159
199
202
212
189
193
251
222
261
339
362
380
341
256
240
299
398
461
463
461
429
420
479
467
455
481
354
321
338
334
360
439
447
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
111
N/A
128
+15%
159
+24%
199
+25%
202
+1%
212
+5%
189
-11%
193
+2%
251
+30%
222
-11%
261
+17%
339
+30%
362
+7%
380
+5%
341
-10%
256
-25%
240
-7%
299
+25%
398
+33%
461
+16%
463
+0%
376
-19%
344
-9%
335
-3%
478
+43%
466
-2%
454
-3%
480
+6%
353
-26%
321
-9%
338
+5%
334
-1%
360
+8%
439
+22%
447
+2%
EPS (Diluted)
0.3
N/A
0.35
+17%
0.43
+23%
0.54
+26%
0.55
+2%
0.57
+4%
0.51
-11%
0.39
-24%
0.61
+56%
0.53
-13%
0.63
+19%
0.86
+37%
0.9
+5%
0.94
+4%
0.85
-10%
0.64
-25%
0.61
-5%
0.79
+30%
1.07
+35%
1.29
+21%
1.3
+1%
1.02
-22%
0.94
-8%
0.92
-2%
1.32
+43%
1.29
-2%
1.26
-2%
1.36
+8%
1
-26%
0.91
-9%
0.97
+7%
0.97
N/A
1.02
+5%
1.24
+22%
1.3
+5%

See Also

Discover More