Camil Alimentos SA
BOVESPA:CAML3

Watchlist Manager
Camil Alimentos SA Logo
Camil Alimentos SA
BOVESPA:CAML3
Watchlist
Price: 7.72 BRL 3.76% Market Closed
Market Cap: 2.6B BRL
Have any thoughts about
Camil Alimentos SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Camil Alimentos SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Operating Cash Flow
Net Income
181
198
230
352
302
313
337
280
325
309
324
378
366
359
293
224
236
337
452
541
537
516
490
457
509
497
474
517
395
319
255
151
228
291
384
Depreciation & Amortization
86
88
89
88
87
85
86
88
90
94
97
97
101
111
119
131
143
151
158
163
165
165
164
165
173
186
199
217
234
244
256
263
262
262
263
Change in Deffered Taxes
0
31
35
0
0
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
222
231
216
218
191
192
168
130
115
78
88
128
177
213
198
170
122
112
125
116
134
137
150
179
202
243
307
240
277
284
353
469
490
621
723
Cash Taxes Paid
0
9
10
0
0
7
0
0
0
6
14
28
40
40
36
28
24
15
15
37
20
29
29
6
23
20
21
20
18
18
18
20
12
9
8
Cash Interest Paid
158
164
183
171
158
177
158
55
169
122
119
186
77
78
77
97
96
95
83
69
74
86
82
120
101
196
193
333
329
402
420
399
524
505
605
Change in Working Capital
(150)
(158)
(412)
(217)
(285)
(223)
(73)
(51)
(42)
(19)
(102)
(395)
(501)
(524)
(437)
(386)
(2)
(258)
(343)
(231)
(363)
(238)
(111)
(68)
(399)
(759)
(750)
(1 193)
(1 045)
(993)
(800)
(1 036)
(425)
(668)
(1 357)
Cash from Operating Activities
338
N/A
342
+1%
109
-68%
393
+259%
294
-25%
373
+27%
509
+37%
447
-12%
488
+9%
456
-7%
408
-11%
208
-49%
143
-31%
158
+11%
173
+9%
140
-19%
500
+257%
342
-32%
392
+15%
589
+50%
473
-20%
580
+23%
693
+20%
733
+6%
486
-34%
167
-66%
230
+38%
(219)
N/A
(139)
+37%
(146)
-5%
63
N/A
(152)
N/A
555
N/A
506
-9%
13
-97%
Investing Cash Flow
Capital Expenditures
(85)
(69)
(68)
(73)
(73)
(76)
(92)
(99)
(105)
(120)
(139)
(169)
(196)
(198)
(192)
(166)
(135)
(123)
(101)
(162)
(215)
(239)
(255)
(831)
(236)
(238)
(299)
289
(329)
(377)
(306)
(307)
(290)
(258)
(295)
Other Items
12
(124)
75
(121)
(473)
(14)
(212)
(101)
73
(124)
(68)
7
299
(259)
(155)
(58)
(0)
189
307
153
1
115
1
27
(359)
(498)
(505)
(688)
(290)
(151)
(162)
(19)
(22)
(21)
(37)
Cash from Investing Activities
(73)
N/A
(193)
-164%
7
N/A
(194)
N/A
(547)
-182%
(90)
+84%
(304)
-239%
(199)
+34%
(31)
+84%
(244)
-677%
(207)
+15%
(162)
+22%
104
N/A
(457)
N/A
(348)
+24%
(225)
+35%
(136)
+40%
67
N/A
206
+209%
(9)
N/A
(214)
-2 178%
(124)
+42%
(254)
-105%
(804)
-216%
(595)
+26%
(736)
-24%
(804)
-9%
(400)
+50%
(619)
-55%
(529)
+15%
(468)
+12%
(326)
+30%
(312)
+4%
(279)
+11%
(333)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
74
74
0
72
353
337
312
313
(42)
(25)
(7)
(25)
(217)
(217)
(210)
(192)
(24)
(44)
(56)
(70)
(63)
(61)
(62)
(96)
(117)
(101)
(97)
(68)
(56)
(65)
(57)
(38)
Net Issuance of Debt
115
(15)
109
(74)
196
69
4
(358)
(326)
(42)
(187)
288
(71)
453
440
433
86
902
336
346
505
(442)
(22)
1 083
1 006
828
1 119
(17)
625
480
1 188
1 320
1 469
1 039
1 051
Cash Paid for Dividends
0
0
(74)
(99)
0
(257)
(183)
(158)
(165)
(65)
(65)
(85)
(65)
(85)
(106)
(101)
(71)
(66)
(60)
(45)
(215)
(220)
(225)
(250)
(90)
(95)
(130)
(125)
(130)
(130)
(100)
(105)
(100)
(100)
(100)
Other
(188)
(164)
(183)
(171)
(314)
(177)
(158)
(55)
(169)
(122)
(116)
(187)
0
0
0
0
0
0
0
0
0
0
0
0
(177)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(73)
N/A
(210)
-189%
(148)
+29%
(270)
-82%
(45)
+83%
(291)
-553%
(266)
+9%
(218)
+18%
(324)
-49%
83
N/A
(55)
N/A
(25)
+53%
(161)
-532%
377
N/A
346
-8%
170
-51%
(202)
N/A
626
N/A
84
-87%
277
+230%
246
-11%
(719)
N/A
(317)
+56%
770
N/A
678
-12%
494
-27%
716
+45%
(436)
N/A
394
N/A
254
-36%
1 021
+302%
1 159
+14%
1 304
+13%
883
-32%
913
+3%
Change in Cash
Effect of Foreign Exchange Rates
5
0
0
2
(5)
0
(4)
0
4
8
21
14
3
(20)
(11)
(6)
10
35
9
6
39
13
(11)
2
(54)
(68)
(37)
(37)
(6)
21
9
30
28
11
(8)
Net Change in Cash
197
N/A
(61)
N/A
(31)
+49%
(70)
-123%
(302)
-333%
(8)
+97%
(65)
-754%
29
N/A
137
+368%
304
+122%
167
-45%
35
-79%
89
+153%
58
-34%
160
+175%
80
-50%
172
+116%
1 069
+520%
691
-35%
863
+25%
544
-37%
(250)
N/A
111
N/A
702
+529%
514
-27%
(143)
N/A
106
N/A
(1 092)
N/A
(371)
+66%
(401)
-8%
625
N/A
711
+14%
1 575
+122%
1 120
-29%
585
-48%
Free Cash Flow
Free Cash Flow
254
N/A
273
+7%
42
-85%
320
+665%
221
-31%
298
+35%
417
+40%
348
-17%
383
+10%
336
-12%
269
-20%
39
-85%
(53)
N/A
(40)
+24%
(19)
+52%
(26)
-38%
365
N/A
219
-40%
291
+33%
427
+47%
258
-40%
341
+32%
438
+28%
(97)
N/A
250
N/A
(72)
N/A
(69)
+4%
69
N/A
(468)
N/A
(524)
-12%
(243)
+54%
(460)
-89%
264
N/A
248
-6%
(283)
N/A

See Also

Discover More