B

Banco Pan SA
BOVESPA:BPAN4

Watchlist Manager
Banco Pan SA
BOVESPA:BPAN4
Watchlist
Price: 6.91 BRL 6.31% Market Closed
Market Cap: 4.2B BRL
Have any thoughts about
Banco Pan SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Banco Pan SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Operating Cash Flow
Net Income
(460)
(185)
(7)
(152)
(269)
(353)
(402)
8
13
87
201
8
(15)
(147)
(204)
(237)
(137)
34
158
213
266
265
203
222
261
337
422
516
590
617
652
656
675
734
755
775
780
746
726
706
683
Depreciation & Amortization
30
39
44
47
49
52
56
54
57
57
55
55
55
57
59
65
64
62
60
58
56
55
53
52
51
55
60
67
77
81
87
132
134
135
139
103
113
160
199
233
265
Change in Deffered Taxes
(317)
(147)
(21)
35
(39)
(78)
(123)
(99)
(101)
(13)
(192)
(200)
(219)
(347)
(161)
(197)
(92)
12
1
39
61
95
199
216
187
117
41
(466)
(461)
(614)
(498)
(83)
(209)
(171)
(200)
(39)
118
309
283
321
258
Other Non-Cash Items
232
320
342
323
315
283
281
285
272
282
280
225
240
274
280
358
343
329
356
549
545
522
519
307
241
186
101
15
30
(6)
(42)
443
429
443
403
(146)
(264)
(222)
(132)
(138)
(39)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
306
1 125
1 779
3 105
3 121
2 818
2 807
2 155
2 364
3 012
0
0
2 399
Change in Working Capital
(1 245)
(381)
(897)
(810)
(898)
(284)
(211)
(2 017)
(1 343)
(1 315)
(201)
1 984
2 719
2 017
1 426
1 002
285
285
103
(327)
(698)
(307)
471
(335)
(180)
(1 042)
(2 521)
440
(441)
969
1 847
(1 007)
(909)
(6 378)
(5 611)
(2 782)
(1 177)
4 337
3 210
1 858
2 042
Cash from Operating Activities
(1 759)
N/A
(354)
+80%
(539)
-52%
(558)
-4%
(842)
-51%
(379)
+55%
(398)
-5%
(1 768)
-344%
(1 102)
+38%
(902)
+18%
143
N/A
2 072
+1 354%
2 781
+34%
1 854
-33%
1 401
-24%
989
-29%
462
-53%
722
+56%
677
-6%
531
-22%
230
-57%
629
+174%
1 445
+130%
461
-68%
561
+22%
(347)
N/A
(1 897)
-446%
572
N/A
(206)
N/A
1 048
N/A
2 046
+95%
141
-93%
119
-15%
(5 238)
N/A
(4 514)
+14%
(2 090)
+54%
(430)
+79%
5 331
N/A
4 286
-20%
2 979
-30%
3 209
+8%
Investing Cash Flow
Capital Expenditures
(62)
(72)
(68)
(54)
(46)
(44)
(36)
(32)
(33)
(31)
(38)
(49)
(49)
(44)
(38)
(25)
(21)
(18)
(17)
(20)
(27)
(45)
(65)
(70)
(74)
(74)
(79)
(83)
(82)
(72)
(50)
(38)
(46)
(47)
(98)
(162)
(200)
(252)
(220)
(214)
(197)
Other Items
(158)
(159)
92
122
119
117
94
413
400
390
391
84
92
87
91
91
109
138
157
855
868
876
1 314
367
532
420
(83)
116
79
(361)
(391)
(736)
(1 561)
(1 045)
(898)
(2 851)
(3 310)
(5 549)
(4 345)
(2 027)
(1 413)
Cash from Investing Activities
(220)
N/A
(230)
-5%
24
N/A
67
+178%
74
+10%
73
-1%
59
-20%
382
+550%
367
-4%
359
-2%
354
-1%
35
-90%
43
+24%
43
-2%
53
+25%
67
+25%
88
+32%
120
+36%
139
+16%
835
+500%
841
+1%
831
-1%
1 249
+50%
297
-76%
458
+54%
345
-25%
(162)
N/A
33
N/A
(2)
N/A
(434)
-17 963%
(441)
-2%
(774)
-76%
(1 607)
-108%
(1 092)
+32%
(996)
+9%
(3 013)
-203%
(3 510)
-16%
(5 801)
-65%
(4 565)
+21%
(2 241)
+51%
(1 610)
+28%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
1 332
1 332
0
0
0
0
0
0
0
0
0
0
0
0
400
400
400
400
0
0
522
522
0
0
0
0
0
0
0
0
0
(57)
(89)
(235)
0
Net Issuance of Debt
666
831
851
1 169
964
(282)
(258)
(524)
(591)
(602)
(605)
(969)
(1 517)
(1 438)
(1 731)
(1 438)
(1 361)
(1 117)
(850)
(122)
0
391
396
(138)
0
(331)
(331)
(341)
0
(2 597)
(2 597)
(2 516)
0
0
0
861
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
(2)
0
0
0
(3)
0
0
0
0
0
0
(48)
0
0
0
48
(70)
0
(157)
(144)
(87)
0
(201)
(214)
(201)
(447)
(255)
(255)
(255)
(270)
(297)
(297)
(297)
(356)
Other
(16)
42
34
(34)
(37)
(68)
(104)
(37)
(39)
(39)
(1 041)
(1 041)
0
(1 020)
0
0
0
0
0
(1 096)
(1 669)
(1 948)
(2 042)
(1 097)
(603)
334
392
514
583
2 234
2 608
3 371
3 700
5 827
5 171
3 248
3 425
(146)
273
(204)
(908)
Cash from Financing Activities
1 438
N/A
873
-39%
884
+1%
1 136
+28%
927
-18%
(350)
N/A
970
N/A
769
-21%
700
-9%
689
-2%
(1 648)
N/A
(2 013)
-22%
(2 540)
-26%
(2 461)
+3%
(1 734)
+30%
(1 438)
+17%
(1 361)
+5%
(1 117)
+18%
(898)
+20%
(1 219)
-36%
(1 045)
+14%
(1 158)
-11%
(1 197)
-3%
(905)
+24%
(811)
+10%
(154)
+81%
439
N/A
609
+39%
678
+11%
(43)
N/A
(202)
-369%
654
N/A
736
+13%
5 572
+657%
4 916
-12%
3 854
-22%
4 016
+4%
361
-91%
748
+107%
(735)
N/A
(1 498)
-104%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
2
2
2
2
2
2
2
2
1
2
2
1
2
Net Change in Cash
(542)
N/A
289
N/A
370
+28%
645
+75%
159
-75%
(656)
N/A
630
N/A
(618)
N/A
(36)
+94%
145
N/A
(1 151)
N/A
94
N/A
285
+202%
(565)
N/A
(280)
+50%
(382)
-36%
(811)
-112%
(275)
+66%
(82)
+70%
147
N/A
25
-83%
303
+1 112%
1 497
+394%
(147)
N/A
209
N/A
(155)
N/A
(1 619)
-948%
1 214
N/A
471
-61%
573
+22%
1 405
+145%
23
-98%
(750)
N/A
(756)
-1%
(592)
+22%
(1 247)
-111%
78
N/A
(107)
N/A
471
N/A
4
-99%
102
+2 209%

See Also

Discover More