Blau Farmaceutica SA
BOVESPA:BLAU3

Watchlist Manager
Blau Farmaceutica SA Logo
Blau Farmaceutica SA
BOVESPA:BLAU3
Watchlist
Price: 14.7 BRL -2.13% Market Closed
Market Cap: 2.6B BRL
Have any thoughts about
Blau Farmaceutica SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Blau Farmaceutica SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
531
354
437
483
499
482
437
440
443
469
450
391
414
334
322
293
238
Depreciation & Amortization
23
17
19
18
18
21
21
22
23
22
24
27
32
39
44
49
50
Other Non-Cash Items
56
30
21
9
(5)
(5)
5
(13)
(11)
4
(4)
32
(62)
(122)
(111)
(83)
19
Cash Taxes Paid
124
84
99
123
164
135
119
102
58
75
73
58
42
25
7
7
3
Cash Interest Paid
24
16
16
19
18
26
25
33
34
87
86
90
89
36
66
60
82
Change in Working Capital
(303)
(177)
(269)
(363)
(346)
(344)
(327)
(197)
(188)
(323)
(242)
(187)
(131)
(30)
28
(21)
26
Cash from Operating Activities
307
N/A
224
-27%
208
-7%
146
-30%
166
+14%
154
-7%
137
-11%
252
+84%
267
+6%
172
-36%
229
+33%
262
+15%
253
-4%
221
-13%
284
+29%
238
-16%
333
+40%
Investing Cash Flow
Capital Expenditures
(250)
(171)
(195)
(159)
(157)
(178)
(159)
(156)
(163)
(180)
(195)
(254)
(259)
(264)
(263)
(236)
(245)
Other Items
(131)
(45)
(160)
(641)
(695)
(693)
(333)
164
225
313
82
387
(70)
(92)
(159)
(256)
104
Cash from Investing Activities
(381)
N/A
(216)
+43%
(356)
-65%
(801)
-125%
(852)
-6%
(870)
-2%
(492)
+43%
9
N/A
62
+611%
133
+114%
(114)
N/A
132
N/A
(329)
N/A
(357)
-8%
(422)
-18%
(492)
-17%
(141)
+71%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1 193
1 216
1 216
0
8
(40)
(40)
0
(28)
(3)
(3)
0
0
0
Net Issuance of Debt
399
410
514
(31)
(165)
(362)
(513)
(209)
(205)
(44)
(6)
(55)
307
273
285
296
(54)
Cash Paid for Dividends
(300)
(329)
(336)
(352)
(212)
(104)
(88)
(103)
(121)
(136)
0
(106)
(92)
(66)
0
(57)
(68)
Other
(24)
(26)
(31)
(39)
(48)
(52)
(58)
(67)
(68)
(123)
(116)
(123)
(115)
(50)
(74)
(62)
(80)
Cash from Financing Activities
75
N/A
55
-26%
148
+166%
770
+421%
790
+3%
698
-12%
556
-20%
(371)
N/A
(434)
-17%
(343)
+21%
(297)
+13%
(312)
-5%
98
N/A
154
+58%
141
-8%
177
+25%
(202)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(3)
1
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1)
N/A
64
N/A
(0)
N/A
116
N/A
106
-9%
(18)
N/A
201
N/A
(110)
N/A
(105)
+5%
(38)
+64%
(182)
-383%
83
N/A
21
-74%
17
-18%
3
-84%
(77)
N/A
(10)
+87%
Free Cash Flow
Free Cash Flow
57
N/A
53
-8%
13
-76%
(13)
N/A
9
N/A
(24)
N/A
(21)
+10%
96
N/A
103
+7%
(8)
N/A
33
N/A
8
-75%
(7)
N/A
(44)
-568%
20
N/A
2
-90%
88
+4 389%

See Also

Discover More