Minerva SA
BOVESPA:BEEF3

Watchlist Manager
Minerva SA Logo
Minerva SA
BOVESPA:BEEF3
Watchlist
Price: 5.64 BRL 0.89% Market Closed
Market Cap: 3.3B BRL
Have any thoughts about
Minerva SA?
Write Note

Income Statement

Earnings Waterfall
Minerva SA

Revenue
29.5B BRL
Cost of Revenue
-23.3B BRL
Gross Profit
6.2B BRL
Operating Expenses
-4B BRL
Operating Income
2.2B BRL
Other Expenses
-2.2B BRL
Net Income
1.3m BRL

Income Statement
Minerva SA

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
6 304
N/A
6 987
+11%
7 746
+11%
8 316
+7%
8 899
+7%
9 525
+7%
9 706
+2%
9 701
0%
9 846
+1%
9 649
-2%
9 453
-2%
9 811
+4%
10 695
+9%
12 104
+13%
13 493
+11%
14 650
+9%
15 569
+6%
16 215
+4%
16 411
+1%
16 700
+2%
16 873
+1%
17 123
+1%
17 562
+3%
17 937
+2%
18 563
+3%
19 406
+5%
21 043
+8%
22 931
+9%
25 162
+10%
26 965
+7%
28 391
+5%
30 575
+8%
31 645
+3%
30 978
-2%
30 130
-3%
28 935
-4%
27 565
-5%
26 892
-2%
27 697
+3%
28 087
+1%
29 521
+5%
Gross Profit
Cost of Revenue
(5 025)
(5 634)
(6 273)
(6 773)
(7 213)
(7 602)
(7 701)
(7 644)
(7 798)
(7 763)
(7 642)
(7 947)
(8 702)
(9 867)
(11 088)
(12 073)
(12 791)
(13 367)
(13 481)
(13 718)
(13 877)
(13 830)
(14 180)
(14 264)
(14 718)
(15 571)
(17 014)
(18 879)
(20 862)
(22 320)
(23 464)
(25 174)
(25 840)
(25 240)
(24 465)
(23 275)
(22 086)
(21 378)
(21 908)
(22 145)
(23 282)
Gross Profit
1 279
N/A
1 354
+6%
1 473
+9%
1 543
+5%
1 686
+9%
1 923
+14%
2 006
+4%
2 056
+3%
2 048
0%
1 885
-8%
1 811
-4%
1 864
+3%
1 993
+7%
2 237
+12%
2 405
+8%
2 577
+7%
2 779
+8%
2 848
+2%
2 930
+3%
2 982
+2%
2 996
+0%
3 293
+10%
3 383
+3%
3 673
+9%
3 845
+5%
3 835
0%
4 028
+5%
4 052
+1%
4 301
+6%
4 645
+8%
4 927
+6%
5 402
+10%
5 804
+7%
5 737
-1%
5 665
-1%
5 660
0%
5 479
-3%
5 514
+1%
5 789
+5%
5 942
+3%
6 239
+5%
Operating Income
Operating Expenses
(724)
(760)
(831)
(867)
(907)
(978)
(1 023)
(1 055)
(1 076)
(976)
(983)
(1 004)
(1 100)
(1 248)
(1 376)
(2 113)
(2 177)
(2 155)
(2 235)
(1 662)
(1 690)
(1 830)
(1 855)
(1 959)
(2 058)
(2 041)
(2 141)
(2 201)
(2 360)
(2 610)
(2 733)
(2 996)
(3 244)
(3 314)
(3 392)
(3 487)
(3 434)
(3 463)
(3 663)
(3 792)
(4 016)
Selling, General & Administrative
(702)
(738)
(816)
(839)
(882)
(977)
(984)
(1 022)
(1 036)
(963)
(958)
(975)
(1 070)
(1 257)
(1 381)
(1 533)
(1 630)
(1 632)
(1 685)
(1 698)
(1 710)
(1 826)
(1 857)
(1 943)
(2 035)
(2 010)
(2 110)
(2 194)
(2 365)
(2 624)
(2 785)
(3 043)
(3 278)
(3 360)
(3 405)
(3 498)
(3 475)
(3 484)
(3 704)
(3 858)
(4 075)
Other Operating Expenses
(22)
(22)
(16)
(29)
(26)
(1)
(39)
(34)
(40)
(14)
(25)
(29)
(30)
10
6
(580)
(546)
(523)
(549)
36
20
(4)
1
(15)
(24)
(31)
(31)
(6)
5
15
53
47
34
46
13
11
41
20
41
66
59
Operating Income
555
N/A
594
+7%
642
+8%
676
+5%
778
+15%
945
+21%
983
+4%
1 001
+2%
972
-3%
909
-6%
828
-9%
860
+4%
894
+4%
990
+11%
1 030
+4%
464
-55%
602
+30%
693
+15%
695
+0%
1 320
+90%
1 306
-1%
1 462
+12%
1 527
+4%
1 715
+12%
1 786
+4%
1 794
+0%
1 887
+5%
1 851
-2%
1 941
+5%
2 035
+5%
2 195
+8%
2 406
+10%
2 560
+6%
2 423
-5%
2 273
-6%
2 173
-4%
2 045
-6%
2 050
+0%
2 126
+4%
2 150
+1%
2 223
+3%
Pre-Tax Income
Interest Income Expense
(729)
(881)
(1 592)
(1 610)
(2 030)
(1 813)
(896)
(712)
(46)
(53)
(229)
(654)
(624)
(964)
(1 176)
(2 063)
(2 532)
(2 162)
(2 133)
(1 161)
(1 130)
(1 351)
(1 921)
(2 096)
(1 788)
(1 451)
(1 106)
(781)
(924)
(1 524)
(1 299)
(1 597)
(1 538)
(1 190)
(1 326)
(1 188)
(1 414)
(1 324)
(1 455)
(1 760)
(1 688)
Non-Reccuring Items
0
0
0
0
(8)
(23)
0
0
0
(22)
0
0
0
0
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(39)
(132)
(134)
(2)
98
146
(142)
(367)
(582)
(584)
(415)
(238)
(209)
(227)
(218)
(174)
(79)
(321)
(276)
(499)
(462)
(244)
581
969
740
423
(34)
(480)
(419)
74
(717)
(360)
(477)
(846)
(306)
(608)
(395)
(385)
(597)
(357)
(459)
Pre-Tax Income
(214)
N/A
(420)
-96%
(1 084)
-158%
(936)
+14%
(1 161)
-24%
(746)
+36%
(55)
+93%
(79)
-43%
344
N/A
251
-27%
185
-26%
(31)
N/A
61
N/A
(201)
N/A
(365)
-81%
(1 773)
-386%
(2 009)
-13%
(1 809)
+10%
(1 715)
+5%
(340)
+80%
(285)
+16%
(133)
+53%
187
N/A
587
+214%
739
+26%
766
+4%
747
-3%
590
-21%
598
+1%
586
-2%
178
-70%
449
+152%
545
+21%
388
-29%
642
+65%
377
-41%
235
-38%
341
+45%
74
-78%
32
-56%
76
+135%
Net Income
Tax Provision
(17)
1
10
10
(17)
(54)
(111)
(166)
(95)
(56)
(33)
38
(16)
(80)
(33)
505
523
544
533
(29)
(35)
149
132
98
88
(69)
(61)
(41)
(35)
13
276
313
286
267
13
(26)
115
54
21
38
(53)
Income from Continuing Operations
(231)
(418)
(1 075)
(926)
(1 178)
(800)
(166)
(244)
249
195
151
7
45
(281)
(398)
(1 268)
(1 486)
(1 265)
(1 181)
(369)
(320)
16
319
686
827
697
685
549
563
599
454
762
831
655
654
350
350
396
95
70
23
Income to Minority Interest
(0)
(0)
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
3
1
15
26
5
1
(22)
Net Income (Common)
(231)
N/A
(418)
-81%
(1 074)
-157%
(926)
+14%
(1 179)
-27%
(801)
+32%
(167)
+79%
(245)
-47%
249
N/A
195
-22%
151
-23%
6
-96%
45
+630%
(281)
N/A
(398)
-42%
(1 268)
-219%
(1 486)
-17%
(1 265)
+15%
(1 181)
+7%
(369)
+69%
(320)
+13%
16
N/A
319
+1 873%
686
+115%
827
+21%
697
-16%
685
-2%
549
-20%
563
+3%
599
+6%
454
-24%
762
+68%
831
+9%
653
-21%
658
+1%
351
-47%
365
+4%
421
+15%
100
-76%
71
-29%
1
-98%
EPS (Diluted)
-1.55
N/A
-2.35
-52%
-6.03
-157%
-4.82
+20%
-6.14
-27%
-4.17
+32%
-0.87
+79%
-1.13
-30%
1.07
N/A
0.81
-24%
0.67
-17%
0.01
-99%
0.2
+1 900%
-1.27
N/A
-1.8
-42%
-5.76
-220%
-6.5
-13%
-3.39
+48%
-3.16
+7%
-0.99
+69%
-0.85
+14%
0.04
N/A
0.68
+1 600%
1.41
+107%
1.73
+23%
1.33
-23%
1.3
-2%
1.05
-19%
1.07
+2%
1.03
-4%
0.77
-25%
1.32
+71%
1.42
+8%
1.12
-21%
1.13
+1%
0.6
-47%
0.62
+3%
0.72
+16%
0.17
-76%
0.12
-29%
0
N/A

See Also

Discover More