B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3

Watchlist Manager
B3 SA Brasil Bolsa Balcao Logo
B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3
Watchlist
Price: 12.4 BRL -1.27% Market Closed
Market Cap: 67.3B BRL

Relative Value

The Relative Value of one B3SA3 stock under the Base Case scenario is 16 BRL. Compared to the current market price of 12.4 BRL, B3 SA Brasil Bolsa Balcao is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B3SA3 Relative Value
Base Case
16 BRL
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
23
Median 3Y
7.7
Median 5Y
8.3
Industry
3
Forward
6.1
vs History
76
vs Industry
33
Median 3Y
16.4
Median 5Y
17.3
Industry
14.4
Forward
13.1
vs History
85
vs Industry
34
Median 3Y
9.6
Median 5Y
15.3
Industry
9.8
vs History
71
vs Industry
31
Median 3Y
8.8
Median 5Y
10.2
Industry
12.3
vs History
47
vs Industry
15
Median 3Y
3.4
Median 5Y
3.5
Industry
1.2
vs History
66
vs Industry
31
Median 3Y
7.1
Median 5Y
7.7
Industry
4.6
Forward
5.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
61
vs Industry
44
Median 3Y
9.8
Median 5Y
10.2
Industry
13.6
Forward
8.8
vs History
69
vs Industry
40
Median 3Y
11.7
Median 5Y
12.1
Industry
14
Forward
9.4
vs History
80
vs Industry
38
Median 3Y
8.9
Median 5Y
14
Industry
11.7
vs History
80
vs Industry
37
Median 3Y
9.1
Median 5Y
14.2
Industry
12.6
vs History
58
vs Industry
19
Median 3Y
2
Median 5Y
2.1
Industry
0.9

Multiples Across Competitors

B3SA3 Competitors Multiples
B3 SA Brasil Bolsa Balcao Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
B3 SA Brasil Bolsa Balcao
BOVESPA:B3SA3
65.3B BRL 6.9 14.3 9.6 10.5
US
S&P Global Inc
NYSE:SPGI
158.3B USD 11.1 41.1 24.2 29.1
US
Intercontinental Exchange Inc
NYSE:ICE
100.3B USD 8.5 36.4 19.7 26.6
US
CME Group Inc
NASDAQ:CME
94.3B USD 9.2 27.1 11.3 11.7
US
Moody's Corp
NYSE:MCO
83.2B USD 11.7 40.4 25.5 29.2
UK
London Stock Exchange Group PLC
LSE:LSEG
61.3B GBP 6.9 89.5 15.6 36
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
448.3B HKD 25.8 34.4 19.2 22
DE
Deutsche Boerse AG
XETRA:DB1
49.9B EUR 7.1 25.6 16.1 18.8
CN
East Money Information Co Ltd
SZSE:300059
363.1B CNY 36.7 45.2 42.1 42.1
US
Coinbase Global Inc
NASDAQ:COIN
44.1B USD 6.7 17.1 16.8 17.8
US
MSCI Inc
NYSE:MSCI
43.4B USD 15.2 39.1 27.8 31.1