Auren Energia SA
BOVESPA:AURE3
Intrinsic Value
The intrinsic value of one AURE3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 7.71 BRL, Auren Energia SA is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Auren Energia SA
Fundamental Analysis

Revenue & Expenses Breakdown
Auren Energia SA
Balance Sheet Decomposition
Auren Energia SA
Current Assets | 11.1B |
Cash & Short-Term Investments | 7.2B |
Receivables | 1.8B |
Other Current Assets | 2.2B |
Non-Current Assets | 41.6B |
Long-Term Investments | 2.3B |
PP&E | 26.4B |
Intangibles | 7.3B |
Other Non-Current Assets | 5.7B |
Free Cash Flow Analysis
Auren Energia SA
BRL | |
Free Cash Flow | BRL |
Earnings Waterfall
Auren Energia SA
Revenue
|
8.1B
BRL
|
Cost of Revenue
|
-6.6B
BRL
|
Gross Profit
|
1.4B
BRL
|
Operating Expenses
|
-514.8m
BRL
|
Operating Income
|
934.5m
BRL
|
Other Expenses
|
-683.5m
BRL
|
Net Income
|
250.9m
BRL
|
AURE3 Profitability Score
Profitability Due Diligence
Auren Energia SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Auren Energia SA's profitability score is hidden . The higher the profitability score, the more profitable the company is.
AURE3 Solvency Score
Solvency Due Diligence
Auren Energia SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Auren Energia SA's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AURE3 Price Targets Summary
Auren Energia SA
According to Wall Street analysts, the average 1-year price target for AURE3 is 12.93 BRL with a low forecast of 8.08 BRL and a high forecast of 17.85 BRL.
Dividends
Current shareholder yield for AURE3 is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AURE3 stock under the Base Case scenario is hidden BRL.
Compared to the current market price of 7.71 BRL, Auren Energia SA is hidden .