Alupar Investimento SA
BOVESPA:ALUP4

Watchlist Manager
Alupar Investimento SA Logo
Alupar Investimento SA
BOVESPA:ALUP4
Watchlist
Price: 8.82 BRL -1.67%
Market Cap: 8.4B BRL
Have any thoughts about
Alupar Investimento SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Alupar Investimento SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
788
808
802
761
729
650
619
689
704
811
817
750
843
790
773
922
811
926
1 505
1 541
1 927
2 182
2 010
1 875
1 956
2 857
3 147
3 832
3 800
2 864
2 864
2 460
2 157
1 900
1 524
1 434
1 366
1 480
1 503
1 606
1 861
Depreciation & Amortization
36
39
46
57
67
74
77
77
82
88
93
96
96
99
100
101
103
102
104
106
107
113
114
137
139
135
137
117
132
140
149
155
148
150
146
146
150
154
162
170
175
Other Non-Cash Items
226
238
265
311
350
465
508
541
557
472
443
388
317
282
249
247
275
339
280
431
647
704
994
946
890
1 204
1 291
1 407
1 498
1 397
1 314
1 418
1 275
1 083
221
(631)
(1 105)
(1 832)
(1 864)
(2 043)
(2 399)
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60
71
77
91
46
63
69
80
104
89
88
87
101
91
93
92
72
101
101
114
147
126
136
129
99
121
120
Cash Interest Paid
461
278
318
317
345
390
376
435
447
441
457
409
384
353
331
302
309
328
370
379
418
412
442
440
440
419
416
402
425
625
678
772
861
815
890
989
1 014
1 061
1 073
1 032
1 159
Change in Working Capital
(308)
(322)
(98)
(84)
(32)
75
(146)
(179)
(289)
(236)
(170)
(91)
(34)
(66)
(13)
(112)
(94)
(685)
(1 355)
(1 761)
(2 641)
(3 108)
(3 429)
(3 556)
(3 843)
(4 801)
(4 994)
(5 349)
(4 735)
(3 346)
(2 797)
(2 202)
(1 392)
(819)
360
1 401
1 845
2 575
2 692
2 735
2 739
Cash from Operating Activities
741
N/A
762
+3%
1 015
+33%
1 046
+3%
1 114
+7%
1 263
+13%
1 057
-16%
1 127
+7%
1 054
-6%
1 135
+8%
1 183
+4%
1 142
-3%
1 223
+7%
1 105
-10%
1 109
+0%
1 158
+4%
1 095
-5%
681
-38%
534
-22%
318
-40%
40
-87%
(108)
N/A
(310)
-187%
(597)
-92%
(860)
-44%
(605)
+30%
(420)
+31%
6
N/A
695
+12 136%
1 055
+52%
1 529
+45%
1 831
+20%
2 188
+19%
2 314
+6%
2 251
-3%
2 349
+4%
2 255
-4%
2 377
+5%
2 493
+5%
2 467
-1%
2 376
-4%
Investing Cash Flow
Capital Expenditures
(314)
(287)
(408)
(420)
(563)
(693)
(629)
(715)
(507)
(374)
(285)
(153)
(212)
(245)
(249)
(270)
(305)
(238)
(218)
(160)
(184)
(146)
(187)
(228)
(110)
(187)
(164)
(229)
(241)
(232)
(375)
(450)
(657)
(856)
(751)
(680)
(540)
(378)
(327)
(269)
(206)
Other Items
532
12
109
20
35
188
173
130
94
(67)
(91)
(292)
(83)
(90)
(10)
226
203
(107)
(128)
(296)
(286)
(2 013)
(1 958)
(1 197)
(791)
1 478
1 424
902
545
(217)
(254)
(546)
(637)
(389)
(295)
60
127
181
102
(580)
(297)
Cash from Investing Activities
218
N/A
(274)
N/A
(299)
-9%
(400)
-34%
(528)
-32%
(505)
+4%
(456)
+10%
(585)
-28%
(413)
+29%
(440)
-7%
(376)
+15%
(445)
-18%
(294)
+34%
(335)
-14%
(260)
+23%
(44)
+83%
(102)
-131%
(345)
-237%
(346)
0%
(456)
-32%
(470)
-3%
(2 159)
-359%
(2 145)
+1%
(1 424)
+34%
(901)
+37%
1 290
N/A
1 260
-2%
673
-47%
304
-55%
(449)
N/A
(629)
-40%
(996)
-58%
(1 295)
-30%
(1 245)
+4%
(1 046)
+16%
(620)
+41%
(412)
+34%
(197)
+52%
(224)
-14%
(849)
-278%
(503)
+41%
Financing Cash Flow
Net Issuance of Common Stock
39
11
0
(7)
(139)
(111)
0
(53)
355
350
0
1 126
829
833
832
0
41
44
45
133
107
104
111
22
86
101
142
166
87
72
51
27
27
27
0
0
0
11
0
0
0
Net Issuance of Debt
861
619
607
885
380
493
478
53
209
(89)
(316)
(310)
(369)
180
(90)
(45)
(34)
1 484
1 839
1 918
1 820
1 059
963
817
905
(75)
26
394
83
565
537
879
1 293
1 265
1 345
760
299
(55)
(205)
340
477
Cash Paid for Dividends
(968)
(1 025)
(1 070)
(925)
(632)
(474)
(463)
(201)
(380)
(489)
(490)
(557)
(468)
(435)
(510)
(557)
(468)
(508)
(393)
(257)
(402)
(440)
(466)
(604)
(612)
(656)
(706)
(950)
(912)
(879)
(843)
(879)
(910)
(1 064)
(1 031)
(1 232)
(1 066)
(1 113)
(1 142)
(597)
(954)
Other
(456)
(274)
(327)
(332)
(330)
(389)
(364)
(418)
(457)
(441)
(457)
(439)
(415)
(383)
(361)
(303)
(309)
12
(30)
(39)
(72)
(405)
(435)
(433)
(441)
(420)
(416)
(457)
(479)
(659)
(713)
(753)
(842)
(815)
(890)
(989)
(1 014)
(1 061)
(1 073)
(1 032)
(1 159)
Cash from Financing Activities
(523)
N/A
(669)
-28%
(780)
-17%
(379)
+51%
(721)
-90%
(481)
+33%
(460)
+4%
(618)
-34%
(273)
+56%
(669)
-145%
(913)
-37%
(180)
+80%
(422)
-135%
195
N/A
(129)
N/A
(904)
-602%
(770)
+15%
1 032
N/A
1 461
+42%
1 755
+20%
1 453
-17%
317
-78%
173
-46%
(198)
N/A
(62)
+69%
(1 049)
-1 590%
(954)
+9%
(847)
+11%
(1 221)
-44%
(901)
+26%
(968)
-7%
(727)
+25%
(433)
+40%
(587)
-36%
(576)
+2%
(1 461)
-154%
(1 781)
-22%
(2 219)
-25%
(2 408)
-9%
(1 278)
+47%
(1 626)
-27%
Change in Cash
Effect of Foreign Exchange Rates
0
(2)
6
5
8
(24)
(36)
(54)
(73)
(5)
(1)
15
43
1
(12)
(1)
17
28
43
41
(2)
(0)
5
2
16
13
8
0
(1)
(2)
(7)
(1)
(5)
(9)
(5)
(1)
9
12
15
19
12
Net Change in Cash
436
N/A
(182)
N/A
(58)
+68%
271
N/A
(127)
N/A
254
N/A
106
-58%
(130)
N/A
295
N/A
22
-93%
(107)
N/A
532
N/A
550
+3%
966
+76%
709
-27%
209
-71%
239
+14%
1 395
+484%
1 692
+21%
1 658
-2%
1 021
-38%
(1 950)
N/A
(2 278)
-17%
(2 218)
+3%
(1 806)
+19%
(351)
+81%
(107)
+70%
(168)
-58%
(223)
-33%
(297)
-33%
(74)
+75%
107
N/A
455
+326%
473
+4%
625
+32%
267
-57%
71
-73%
(27)
N/A
(124)
-355%
360
N/A
258
-28%
Free Cash Flow
Free Cash Flow
427
N/A
476
+11%
607
+27%
626
+3%
552
-12%
570
+3%
429
-25%
413
-4%
547
+33%
762
+39%
898
+18%
989
+10%
1 011
+2%
861
-15%
860
0%
888
+3%
789
-11%
443
-44%
316
-29%
159
-50%
(144)
N/A
(255)
-77%
(497)
-95%
(824)
-66%
(969)
-18%
(792)
+18%
(584)
+26%
(223)
+62%
454
N/A
823
+81%
1 154
+40%
1 381
+20%
1 531
+11%
1 458
-5%
1 500
+3%
1 669
+11%
1 716
+3%
1 999
+17%
2 167
+8%
2 198
+1%
2 170
-1%

See Also

Discover More