Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3

Watchlist Manager
Brasilagro Companhia Brasileira de Propriedades Agricolas Logo
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Watchlist
Price: 22.29 BRL -1.2% Market Closed
Market Cap: 2.2B BRL
Have any thoughts about
Brasilagro Companhia Brasileira de Propriedades Agricolas?
Write Note
Section:
 

Relative Value

The Relative Value of one AGRO3 stock under the Base Case scenario is 17.39 BRL. Compared to the current market price of 22.29 BRL, Brasilagro Companhia Brasileira de Propriedades Agricolas is Overvalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGRO3 Relative Value
Base Case
17.39 BRL
Overvaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.7
P/S
P/S
Price to Sales
2.7
vs History
28
vs Industry
13
Median 3Y
2.8
Median 5Y
2.6
Industry
1
Forward
1.7
More Details
7.5
P/E
P/E
Price to Earnings
7.5
vs History
49
vs Industry
49
Median 3Y
9
Median 5Y
8
Industry
16.7
Forward
7.2
More Details
113.2
P/OCF
P/OCF
Price to OCF
113.2
vs History
1
vs Industry
32
Median 3Y
12.7
Median 5Y
10.9
Industry
9.9
More Details
17
P/FCFE
P/FCFE
Price to FCFE
17
vs History
11
vs Industry
41
Median 3Y
8.7
Median 5Y
8.9
Industry
17.2
More Details
1
P/B
P/B
Price to Book Value
1
vs History
53
vs Industry
46
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
More Details
3.6
EV/S
EV/S
Enterprise Value to Sales
3.6
vs History
11
vs Industry
12
Median 3Y
2.9
Median 5Y
2.6
Industry
1.1
Forward
2.2
More Details
122.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
122.6
vs History
30
vs Industry
1
Median 3Y
123.8
Median 5Y
66.5
Industry
4.8
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-62.5
Median 5Y
-46.1
Industry
10.6
Forward
6.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-28.2
Industry
13.7
Forward
9
More Details
149.5
EV/OCF
EV/OCF
Enterprise Value to OCF
149.5
vs History
1
vs Industry
30
Median 3Y
13.5
Median 5Y
12.1
Industry
11.2
More Details
32.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.7
vs History
11
vs Industry
25
Median 3Y
16.7
Median 5Y
14.5
Industry
15.6
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
46
vs Industry
45
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1
More Details

Multiples Across Competitors

AGRO3 Competitors Multiples
Brasilagro Companhia Brasileira de Propriedades Agricolas Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
2.2B BRL 2.7 7.5 -892.4 -31.5
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Average EV/EBITDA: 8.9
Negative Multiple: -892.4 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
US
Ingredion Inc
NYSE:INGR
8.5
4%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Average EV/EBIT: 13
Negative Multiple: -31.5 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
US
Ingredion Inc
NYSE:INGR
10.4
5%
2.1
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6

See Also

Summary
AGRO3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGRO3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGRO3 stock valuation using valuation multiples.
Wall Street Estimates
AGRO3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGRO3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 212,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.