Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3

Watchlist Manager
Brasilagro Companhia Brasileira de Propriedades Agricolas Logo
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Watchlist
Price: 22.29 BRL -1.2% Market Closed
Market Cap: 2.2B BRL
Have any thoughts about
Brasilagro Companhia Brasileira de Propriedades Agricolas?
Write Note

Income Statement

Earnings Waterfall
Brasilagro Companhia Brasileira de Propriedades Agricolas

Revenue
824.7m BRL
Cost of Revenue
-800.8m BRL
Gross Profit
23.9m BRL
Operating Expenses
-116.8m BRL
Operating Income
-92.9m BRL
Other Expenses
387.2m BRL
Net Income
294.3m BRL

Income Statement
Brasilagro Companhia Brasileira de Propriedades Agricolas

Rotate your device to view
Income Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
143
N/A
161
+12%
154
-4%
174
+14%
185
+6%
191
+3%
176
-8%
147
-16%
126
-15%
117
-7%
121
+4%
147
+21%
191
+30%
221
+16%
228
+3%
244
+7%
279
+14%
300
+7%
301
+1%
358
+19%
406
+13%
419
+3%
480
+15%
488
+2%
544
+12%
581
+7%
592
+2%
663
+12%
819
+24%
963
+18%
1 047
+9%
1 168
+12%
1 088
-7%
982
-10%
996
+2%
903
-9%
877
-3%
867
-1%
798
-8%
771
-3%
825
+7%
Gross Profit
Cost of Revenue
(150)
(166)
(157)
(170)
(177)
(178)
(161)
(135)
(119)
(108)
(112)
(136)
(164)
(199)
(208)
(228)
(267)
(274)
(271)
(319)
(373)
(392)
(456)
(484)
(533)
(557)
(613)
(729)
(904)
(1 009)
(1 061)
(1 143)
(1 041)
(991)
(989)
(886)
(853)
(857)
(790)
(747)
(801)
Gross Profit
(7)
N/A
(5)
+17%
(4)
+33%
4
N/A
9
+123%
12
+44%
15
+23%
12
-19%
6
-50%
9
+40%
9
-1%
11
+23%
27
+153%
21
-20%
20
-9%
16
-18%
12
-23%
26
+111%
31
+19%
39
+25%
33
-16%
27
-18%
24
-10%
4
-85%
11
+199%
23
+108%
(21)
N/A
(66)
-218%
(85)
-28%
(46)
+46%
(14)
+69%
25
N/A
47
+84%
(9)
N/A
8
N/A
17
+120%
24
+41%
10
-57%
8
-20%
24
+191%
24
-1%
Operating Income
Operating Expenses
(39)
(44)
(41)
(41)
(44)
(39)
(40)
(31)
(34)
(37)
(37)
(43)
(43)
(43)
(9)
(10)
(13)
(12)
(51)
(51)
(52)
(56)
(58)
(53)
(53)
(60)
(63)
(82)
(78)
(75)
(80)
(93)
(94)
(102)
(106)
(111)
(123)
(124)
(129)
(119)
(117)
Selling, General & Administrative
(37)
(36)
(33)
(37)
(37)
(38)
(39)
(31)
(31)
(30)
(30)
(37)
(38)
(40)
(43)
(44)
(47)
(47)
(49)
(49)
(50)
(54)
(51)
(57)
(57)
(63)
(68)
(78)
(83)
(82)
(89)
(91)
(95)
(102)
(108)
(106)
(116)
(114)
(117)
(113)
(110)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
Other Operating Expenses
(1)
(7)
(7)
(2)
(5)
0
0
1
(2)
(6)
(6)
(5)
(4)
(2)
35
35
35
36
(1)
(1)
(1)
(1)
(6)
6
5
4
7
(3)
6
8
10
(0)
2
1
3
(4)
(5)
(9)
(10)
(4)
(5)
Operating Income
(46)
N/A
(49)
-8%
(45)
+9%
(37)
+19%
(35)
+5%
(27)
+23%
(24)
+10%
(19)
+23%
(27)
-45%
(28)
-4%
(28)
0%
(32)
-15%
(16)
+52%
(22)
-37%
11
N/A
6
-41%
(0)
N/A
14
N/A
(20)
N/A
(12)
+39%
(20)
-64%
(29)
-47%
(34)
-16%
(49)
-46%
(42)
+14%
(37)
+12%
(84)
-127%
(148)
-77%
(163)
-10%
(121)
+25%
(94)
+23%
(67)
+28%
(47)
+30%
(111)
-136%
(98)
+11%
(94)
+5%
(99)
-5%
(114)
-15%
(120)
-6%
(94)
+21%
(93)
+2%
Pre-Tax Income
Interest Income Expense
12
12
2
2
45
34
15
29
(54)
(42)
(19)
22
13
9
(1)
(6)
(24)
(18)
(10)
4
2
(4)
(50)
(68)
(128)
(179)
(191)
(156)
(113)
(104)
(25)
(65)
(13)
5
18
82
124
170
134
(64)
(48)
Non-Reccuring Items
24
28
35
199
206
208
172
(10)
(15)
(18)
8
37
50
76
105
140
255
246
225
198
122
149
180
213
215
215
442
542
623
909
849
757
627
309
161
370
347
340
290
280
394
Total Other Income
(12)
(9)
17
26
41
42
41
8
43
33
22
7
13
12
17
12
41
22
11
10
(5)
4
40
37
111
97
91
60
14
42
(40)
12
(4)
(2)
(9)
(76)
(130)
(129)
(83)
70
16
Pre-Tax Income
(22)
N/A
(18)
+15%
8
N/A
191
+2 253%
256
+34%
257
+0%
204
-20%
9
-95%
(54)
N/A
(55)
-1%
(17)
+69%
33
N/A
59
+77%
76
+28%
131
+74%
152
+16%
271
+78%
264
-2%
206
-22%
200
-3%
99
-50%
120
+21%
136
+13%
134
-2%
157
+17%
95
-39%
258
+172%
298
+15%
362
+22%
725
+100%
690
-5%
637
-8%
563
-12%
201
-64%
71
-65%
282
+299%
241
-14%
267
+11%
220
-18%
192
-13%
269
+41%
Net Income
Tax Provision
13
12
4
(10)
(31)
(32)
(17)
(1)
19
18
6
(6)
(14)
(18)
(24)
(26)
(28)
(33)
(25)
(23)
(18)
(18)
(13)
(14)
(2)
16
(35)
20
(12)
(52)
(73)
(117)
(109)
(59)
(14)
(13)
15
(3)
17
35
25
Income from Continuing Operations
(9)
(6)
12
181
226
225
187
8
(35)
(37)
(11)
27
44
57
107
126
243
231
181
177
81
102
123
120
155
111
224
318
350
673
617
520
454
142
57
269
257
264
237
227
294
Net Income (Common)
(9)
N/A
(6)
+30%
12
N/A
181
+1 370%
226
+25%
225
0%
187
-17%
8
-96%
(35)
N/A
(37)
-5%
(11)
+70%
27
N/A
44
+62%
57
+29%
107
+87%
126
+18%
243
+92%
231
-5%
181
-22%
177
-2%
81
-54%
102
+26%
123
+20%
120
-2%
155
+29%
111
-28%
224
+102%
318
+42%
350
+10%
673
+92%
617
-8%
520
-16%
454
-13%
142
-69%
57
-60%
269
+372%
257
-4%
264
+3%
237
-10%
227
-4%
294
+30%
EPS (Diluted)
-0.14
N/A
-0.1
+29%
0.22
N/A
3.1
+1 309%
3.88
+25%
3.86
-1%
3.21
-17%
0.14
-96%
-0.61
N/A
-0.63
-3%
-0.18
+71%
0.47
N/A
0.78
+66%
1
+28%
1.87
+87%
2.35
+26%
4.51
+92%
4.28
-5%
3.36
-21%
3.27
-3%
1.49
-54%
1.87
+26%
2.06
+10%
2.09
+1%
2.58
+23%
1.87
-28%
3.51
+88%
4.45
+27%
3.5
-21%
6.74
+93%
6.18
-8%
5.23
-15%
4.56
-13%
1.43
-69%
0.58
-59%
2.7
+366%
2.58
-4%
2.65
+3%
2.38
-10%
2.27
-5%
2.95
+30%