Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3

Watchlist Manager
Brasilagro Companhia Brasileira de Propriedades Agricolas Logo
Brasilagro Companhia Brasileira de Propriedades Agricolas
BOVESPA:AGRO3
Watchlist
Price: 22.35 BRL -2.15% Market Closed
Market Cap: 2.2B BRL
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-4%
3 Years
-14%
5 Years
+98%
7 Years
+276%
10 Years
+417%
0
Operating Income
+0%
Growth Rates:
1 Year
+50%
3 Years
+54%
5 Years
-95%
7 Years
-162%
10 Years
-14%
0
Net Income
+0%
Growth Rates:
1 Year
+6%
3 Years
-58%
5 Years
+175%
7 Years
+390%
10 Years
-

Earnings Waterfall
Brasilagro Companhia Brasileira de Propriedades Agricolas

Revenue
830.6m BRL
Cost of Revenue
-766.2m BRL
Gross Profit
64.4m BRL
Operating Expenses
-120.7m BRL
Operating Income
-56.3m BRL
Other Expenses
336.8m BRL
Net Income
280.5m BRL

Income Statement
Brasilagro Companhia Brasileira de Propriedades Agricolas

Rotate your device to view
Income Statement
Currency: BRL
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
161
N/A
154
-4%
174
+14%
185
+6%
191
+3%
176
-8%
147
-16%
126
-15%
117
-7%
121
+4%
147
+21%
191
+30%
221
+16%
228
+3%
244
+7%
279
+14%
300
+7%
301
+1%
358
+19%
406
+13%
419
+3%
480
+15%
488
+2%
544
+12%
581
+7%
592
+2%
663
+12%
819
+24%
963
+18%
1 047
+9%
1 168
+12%
1 088
-7%
982
-10%
996
+2%
903
-9%
877
-3%
867
-1%
798
-8%
771
-3%
825
+7%
831
+1%
Gross Profit
Cost of Revenue
(166)
(157)
(170)
(177)
(178)
(161)
(135)
(119)
(108)
(112)
(136)
(164)
(199)
(208)
(228)
(267)
(274)
(271)
(319)
(373)
(392)
(456)
(484)
(533)
(557)
(613)
(729)
(904)
(1 009)
(1 061)
(1 143)
(1 041)
(991)
(989)
(886)
(853)
(857)
(790)
(747)
(801)
(766)
Gross Profit
(5)
N/A
(4)
+33%
4
N/A
9
+123%
12
+44%
15
+23%
12
-19%
6
-50%
9
+40%
9
-1%
11
+23%
27
+153%
21
-20%
20
-9%
16
-18%
12
-23%
26
+111%
31
+19%
39
+25%
33
-16%
27
-18%
24
-10%
4
-85%
11
+199%
23
+108%
(21)
N/A
(66)
-218%
(85)
-28%
(46)
+46%
(14)
+69%
25
N/A
47
+84%
(9)
N/A
8
N/A
17
+120%
24
+41%
10
-57%
8
-20%
24
+191%
24
-1%
64
+169%
Operating Income
Operating Expenses
(44)
(41)
(41)
(44)
(39)
(40)
(31)
(34)
(37)
(37)
(43)
(43)
(43)
(9)
(10)
(13)
(12)
(51)
(51)
(52)
(56)
(58)
(53)
(53)
(60)
(63)
(82)
(78)
(75)
(80)
(93)
(94)
(102)
(106)
(111)
(123)
(124)
(129)
(119)
(117)
(121)
Selling, General & Administrative
(36)
(33)
(37)
(37)
(38)
(39)
(31)
(31)
(30)
(30)
(37)
(38)
(40)
(43)
(44)
(47)
(47)
(49)
(49)
(50)
(54)
(51)
(57)
(57)
(63)
(68)
(78)
(83)
(82)
(89)
(91)
(95)
(102)
(108)
(106)
(116)
(114)
(117)
(113)
(110)
(117)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
Other Operating Expenses
(7)
(7)
(2)
(5)
0
0
1
(2)
(6)
(6)
(5)
(4)
(2)
35
35
35
36
(1)
(1)
(1)
(1)
(6)
6
5
4
7
(3)
6
8
10
(0)
2
1
3
(4)
(5)
(9)
(10)
(4)
(5)
(2)
Operating Income
(49)
N/A
(45)
+9%
(37)
+19%
(35)
+5%
(27)
+23%
(24)
+10%
(19)
+23%
(27)
-45%
(28)
-4%
(28)
0%
(32)
-15%
(16)
+52%
(22)
-37%
11
N/A
6
-41%
(0)
N/A
14
N/A
(20)
N/A
(12)
+39%
(20)
-64%
(29)
-47%
(34)
-16%
(49)
-46%
(42)
+14%
(37)
+12%
(84)
-127%
(148)
-77%
(163)
-10%
(121)
+25%
(94)
+23%
(67)
+28%
(47)
+30%
(111)
-136%
(98)
+11%
(94)
+5%
(99)
-5%
(114)
-15%
(120)
-6%
(94)
+21%
(93)
+2%
(56)
+39%
Pre-Tax Income
Interest Income Expense
12
2
2
45
34
15
29
(54)
(42)
(19)
22
13
9
(1)
(6)
(24)
(18)
(10)
4
2
(4)
(50)
(68)
(128)
(179)
(191)
(156)
(113)
(104)
(25)
(65)
(13)
5
18
82
124
170
134
(64)
(48)
(180)
Non-Reccuring Items
28
35
199
206
208
172
(10)
(15)
(18)
8
37
50
76
105
140
255
246
225
198
122
149
180
213
215
215
442
542
623
909
849
757
627
309
161
370
347
340
290
280
394
418
Total Other Income
(9)
17
26
41
42
41
8
43
33
22
7
13
12
17
12
41
22
11
10
(5)
4
40
37
111
97
91
60
14
42
(40)
12
(4)
(2)
(9)
(76)
(130)
(129)
(83)
70
16
47
Pre-Tax Income
(18)
N/A
8
N/A
191
+2 253%
256
+34%
257
+0%
204
-20%
9
-95%
(54)
N/A
(55)
-1%
(17)
+69%
33
N/A
59
+77%
76
+28%
131
+74%
152
+16%
271
+78%
264
-2%
206
-22%
200
-3%
99
-50%
120
+21%
136
+13%
134
-2%
157
+17%
95
-39%
258
+172%
298
+15%
362
+22%
725
+100%
690
-5%
637
-8%
563
-12%
201
-64%
71
-65%
282
+299%
241
-14%
267
+11%
220
-18%
192
-13%
269
+41%
229
-15%
Net Income
Tax Provision
12
4
(10)
(31)
(32)
(17)
(1)
19
18
6
(6)
(14)
(18)
(24)
(26)
(28)
(33)
(25)
(23)
(18)
(18)
(13)
(14)
(2)
16
(35)
20
(12)
(52)
(73)
(117)
(109)
(59)
(14)
(13)
15
(3)
17
35
25
52
Income from Continuing Operations
(6)
12
181
226
225
187
8
(35)
(37)
(11)
27
44
57
107
126
243
231
181
177
81
102
123
120
155
111
224
318
350
673
617
520
454
142
57
269
257
264
237
227
294
281
Net Income (Common)
(6)
N/A
12
N/A
181
+1 370%
226
+25%
225
0%
187
-17%
8
-96%
(35)
N/A
(37)
-5%
(11)
+70%
27
N/A
44
+62%
57
+29%
107
+87%
126
+18%
243
+92%
231
-5%
181
-22%
177
-2%
81
-54%
102
+26%
123
+20%
120
-2%
155
+29%
111
-28%
224
+102%
318
+42%
350
+10%
673
+92%
617
-8%
520
-16%
454
-13%
142
-69%
57
-60%
269
+372%
257
-4%
264
+3%
237
-10%
227
-4%
294
+30%
281
-5%
EPS (Diluted)
-0.1
N/A
0.22
N/A
3.1
+1 309%
3.88
+25%
3.86
-1%
3.21
-17%
0.14
-96%
-0.61
N/A
-0.63
-3%
-0.18
+71%
0.47
N/A
0.78
+66%
1
+28%
1.87
+87%
2.35
+26%
4.51
+92%
4.28
-5%
3.36
-21%
3.27
-3%
1.49
-54%
1.87
+26%
2.06
+10%
2.09
+1%
2.58
+23%
1.87
-28%
3.51
+88%
4.45
+27%
3.5
-21%
6.74
+93%
6.18
-8%
5.23
-15%
4.56
-13%
1.43
-69%
0.58
-59%
2.7
+366%
2.58
-4%
2.65
+3%
2.38
-10%
2.27
-5%
2.95
+30%
2.81
-5%

See Also

Summary
AGRO3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AGRO3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AGRO3 stock valuation using valuation multiples.
Wall Street Estimates
AGRO3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AGRO3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.