Ambev SA
BOVESPA:ABEV3

Watchlist Manager
Ambev SA Logo
Ambev SA
BOVESPA:ABEV3
Watchlist
Price: 12.68 BRL 2.34% Market Closed
Market Cap: 199.4B BRL
Have any thoughts about
Ambev SA?
Write Note

Income Statement

Earnings Waterfall
Ambev SA

Revenue
80.6B BRL
Cost of Revenue
-39.6B BRL
Gross Profit
41B BRL
Operating Expenses
-21.4B BRL
Operating Income
19.5B BRL
Other Expenses
-5.1B BRL
Net Income
14.4B BRL

Income Statement
Ambev SA

Rotate your device to view
Income Statement
Currency: BRL
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
36 899
N/A
36 979
+0%
38 080
+3%
39 803
+5%
41 536
+4%
43 657
+5%
46 720
+7%
47 516
+2%
47 983
+1%
47 721
-1%
45 603
-4%
45 279
-1%
45 170
0%
46 049
+2%
47 899
+4%
48 297
+1%
49 539
+3%
49 241
-1%
50 231
+2%
51 232
+2%
51 867
+1%
52 761
+2%
52 005
-1%
51 968
0%
51 438
-1%
55 085
+7%
58 379
+6%
62 416
+7%
66 512
+7%
69 400
+4%
72 854
+5%
74 654
+2%
76 932
+3%
79 027
+3%
79 709
+1%
81 801
+3%
82 711
+1%
82 441
0%
79 737
-3%
79 481
0%
80 628
+1%
Gross Profit
Cost of Revenue
(12 257)
(12 329)
(12 815)
(13 421)
(14 155)
(14 943)
(16 061)
(16 408)
(16 528)
(16 999)
(16 678)
(17 241)
(17 394)
(17 661)
(18 028)
(17 974)
(18 308)
(18 192)
(19 249)
(19 901)
(20 480)
(21 344)
(21 678)
(22 214)
(23 054)
(25 248)
(27 066)
(29 368)
(31 532)
(33 362)
(35 660)
(37 129)
(38 538)
(39 933)
(40 422)
(41 139)
(41 401)
(40 976)
(39 292)
(39 219)
(39 643)
Gross Profit
24 643
N/A
24 652
+0%
25 265
+2%
26 384
+4%
27 382
+4%
28 714
+5%
30 659
+7%
31 108
+1%
31 456
+1%
30 722
-2%
28 925
-6%
28 039
-3%
27 776
-1%
28 389
+2%
29 871
+5%
30 323
+2%
31 230
+3%
31 048
-1%
30 982
0%
31 330
+1%
31 387
+0%
31 417
+0%
30 327
-3%
29 754
-2%
28 384
-5%
29 837
+5%
31 313
+5%
33 048
+6%
34 980
+6%
36 039
+3%
37 195
+3%
37 525
+1%
38 394
+2%
39 094
+2%
39 287
+0%
40 662
+4%
41 310
+2%
41 465
+0%
40 445
-2%
40 263
0%
40 984
+2%
Operating Income
Operating Expenses
(8 711)
(8 906)
(9 350)
(9 581)
(9 995)
(10 592)
(11 523)
(11 973)
(12 358)
(12 711)
(12 954)
(12 939)
(12 927)
(13 057)
(13 210)
(13 509)
(13 843)
(13 874)
(13 745)
(13 829)
(13 947)
(14 243)
(13 855)
(14 298)
(14 463)
(15 325)
(14 889)
(15 619)
(15 608)
(16 314)
(19 722)
(19 924)
(20 713)
(21 434)
(21 456)
(22 105)
(23 250)
(22 570)
(21 408)
(21 240)
(21 442)
Selling, General & Administrative
(10 426)
(10 615)
(10 979)
(11 440)
(11 862)
(12 491)
(13 459)
(13 835)
(14 204)
(14 478)
(12 936)
(14 061)
(13 939)
(13 982)
(14 427)
(14 691)
(15 044)
(15 019)
(12 936)
(14 749)
(14 818)
(15 053)
(13 334)
(15 710)
(15 750)
(16 642)
(15 389)
(18 305)
(19 624)
(20 413)
(19 771)
(22 256)
(22 890)
(23 710)
(21 455)
(24 714)
(25 016)
(24 461)
(20 587)
(23 381)
(23 706)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(1 240)
0
0
0
0
0
0
0
(1 756)
0
0
0
(1 994)
0
0
0
(2 179)
0
0
0
(2 074)
0
0
0
(2 514)
0
0
0
(2 849)
0
0
Other Operating Expenses
1 715
1 709
1 629
1 858
1 866
1 898
1 936
1 861
1 844
1 766
1 223
1 122
1 014
926
1 217
1 182
1 201
1 145
947
922
870
810
1 473
1 413
1 287
1 317
2 679
2 686
4 016
4 099
2 124
2 333
2 177
2 275
2 514
2 608
1 765
1 891
2 029
2 141
2 264
Operating Income
15 932
N/A
15 744
-1%
15 916
+1%
16 802
+6%
17 386
+3%
18 122
+4%
19 136
+6%
19 135
0%
19 097
0%
18 010
-6%
15 971
-11%
15 098
-5%
14 848
-2%
15 331
+3%
16 661
+9%
16 814
+1%
17 388
+3%
17 175
-1%
17 237
+0%
17 502
+2%
17 439
0%
17 173
-2%
16 472
-4%
15 456
-6%
13 920
-10%
14 512
+4%
16 424
+13%
17 429
+6%
19 372
+11%
19 724
+2%
17 473
-11%
17 601
+1%
17 681
+0%
17 660
0%
17 831
+1%
18 557
+4%
18 060
-3%
18 895
+5%
19 037
+1%
19 022
0%
19 542
+3%
Pre-Tax Income
Interest Income Expense
(1 009)
(749)
(740)
(794)
(879)
(963)
(1 718)
(2 150)
(2 631)
(3 007)
(2 559)
(2 345)
(2 096)
(1 876)
(3 717)
(1 541)
(1 903)
(2 197)
(3 078)
(3 150)
(2 717)
(2 456)
(2 665)
(3 552)
(3 756)
(4 465)
(1 961)
(1 708)
(1 269)
(1 128)
(3 321)
(3 179)
(3 739)
(4 240)
(3 967)
(4 471)
(4 630)
(4 017)
(3 242)
(2 363)
(1 737)
Non-Reccuring Items
(102)
(107)
(89)
(128)
(360)
(368)
(357)
(356)
(139)
(134)
1 134
1 112
1 102
1 097
(109)
(87)
(17)
106
(83)
4
(79)
47
(69)
(91)
(90)
(385)
(5)
120
229
466
521
644
998
1 367
1 460
1 418
978
568
(30)
(269)
(445)
Total Other Income
(629)
(614)
(718)
(746)
(725)
(740)
(547)
(801)
(860)
(899)
(1 148)
(1 070)
(1 112)
(1 280)
0
(1 684)
(1 728)
(1 534)
(955)
(1 055)
(946)
(985)
(795)
(761)
(895)
(877)
(964)
(922)
(905)
(942)
(914)
(657)
(609)
(774)
(1 089)
(956)
(1 026)
(809)
(729)
(757)
(667)
Pre-Tax Income
14 193
N/A
14 276
+1%
14 369
+1%
15 134
+5%
15 422
+2%
16 052
+4%
16 513
+3%
15 829
-4%
15 468
-2%
13 971
-10%
13 398
-4%
12 796
-4%
12 742
0%
13 271
+4%
12 835
-3%
13 503
+5%
13 742
+2%
13 552
-1%
13 122
-3%
13 301
+1%
13 697
+3%
13 779
+1%
12 943
-6%
11 052
-15%
9 181
-17%
8 785
-4%
13 494
+54%
14 919
+11%
17 428
+17%
18 119
+4%
13 759
-24%
14 409
+5%
14 331
-1%
14 012
-2%
14 236
+2%
14 548
+2%
13 381
-8%
14 637
+9%
15 036
+3%
15 634
+4%
16 693
+7%
Net Income
Tax Provision
(2 265)
(1 808)
(2 007)
(2 406)
(2 319)
(2 772)
(3 634)
(3 019)
(3 077)
(1 464)
(315)
(318)
(311)
(3 887)
(5 048)
(5 356)
(5 309)
(2 370)
(1 774)
(1 792)
(1 983)
(2 346)
(755)
(402)
125
275
(1 763)
(1 665)
(2 516)
(1 853)
(637)
(491)
(278)
(457)
656
634
1 334
879
(75)
(688)
(1 894)
Income from Continuing Operations
11 928
12 469
12 362
12 729
13 104
13 280
12 879
12 811
12 393
12 509
13 083
12 480
12 432
9 385
7 787
8 148
8 434
11 183
11 348
11 509
11 714
11 433
12 188
10 651
9 306
9 061
11 732
13 254
14 912
16 266
13 123
13 918
14 053
13 555
14 891
15 182
14 715
15 515
14 960
14 945
14 800
Income to Minority Interest
(246)
(267)
(297)
(399)
(432)
(471)
(455)
(430)
(474)
(480)
(537)
(500)
(486)
(500)
(519)
(510)
(505)
(430)
(353)
(358)
(346)
(392)
(408)
(441)
(390)
(367)
(353)
(341)
(340)
(416)
(452)
(460)
(510)
(457)
(433)
(437)
(437)
(434)
(459)
(443)
(404)
Net Income (Common)
11 682
N/A
12 202
+4%
12 066
-1%
12 330
+2%
12 672
+3%
12 809
+1%
12 424
-3%
12 381
0%
11 918
-4%
12 028
+1%
12 547
+4%
11 978
-5%
11 945
0%
8 884
-26%
7 269
-18%
7 638
+5%
7 929
+4%
10 753
+36%
10 995
+2%
11 151
+1%
11 368
+2%
11 041
-3%
11 780
+7%
10 210
-13%
8 916
-13%
8 693
-2%
11 379
+31%
12 913
+13%
14 572
+13%
15 850
+9%
12 671
-20%
13 458
+6%
13 542
+1%
13 098
-3%
14 458
+10%
14 745
+2%
14 278
-3%
15 081
+6%
14 502
-4%
14 503
+0%
14 396
-1%
EPS (Diluted)
0.73
N/A
0.77
+5%
0.77
N/A
0.79
+3%
0.81
+3%
0.82
+1%
0.78
-5%
0.78
N/A
0.75
-4%
0.75
N/A
0.79
+5%
0.75
-5%
0.75
N/A
0.56
-25%
0.46
-18%
0.49
+7%
0.51
+4%
0.69
+35%
0.69
N/A
0.71
+3%
0.72
+1%
0.7
-3%
0.74
+6%
0.64
-14%
0.56
-13%
0.55
-2%
0.72
+31%
0.81
+13%
0.92
+14%
1
+9%
0.8
-20%
0.85
+6%
0.85
N/A
0.83
-2%
0.91
+10%
0.93
+2%
0.9
-3%
0.95
+6%
0.92
-3%
0.92
N/A
0.91
-1%

See Also

Discover More