Ambev SA
BOVESPA:ABEV3

Watchlist Manager
Ambev SA Logo
Ambev SA
BOVESPA:ABEV3
Watchlist
Price: 12.1 BRL -0.98%
Market Cap: 190.7B BRL
Have any thoughts about
Ambev SA?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

26.1B
+0.7%
Operating Cash Flow
Growth Rates:
1 Year
+16%
3 Years
+34%
5 Years
+49%
7 Years
+55%
10 Years
+69%
-6.2B
+1%
Investing Cash Flow
Growth Rates:
1 Year
-36%
3 Years
+7%
5 Years
-48%
7 Years
-87%
10 Years
-39%
-17.1B
+2%
Financing Cash Flow
Growth Rates:
1 Year
-2%
3 Years
-13%
5 Years
-71%
7 Years
-43%
10 Years
-59%

Cash Flow Statement
Ambev SA

Rotate your device to view
Cash Flow Statement
Currency: BRL
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
12 467
12 362
12 728
13 104
13 280
12 879
12 810
12 392
12 508
13 083
12 479
12 431
9 384
7 787
8 149
8 435
11 184
11 348
11 509
11 714
11 433
12 188
10 651
9 306
9 061
11 732
13 254
14 912
16 266
13 123
13 918
14 053
13 555
14 891
15 182
14 715
15 515
14 960
14 945
14 800
14 351
Depreciation & Amortization
2 205
2 393
2 530
2 740
2 900
3 075
3 267
3 388
3 481
3 512
3 476
3 464
3 535
4 037
3 762
3 920
4 174
4 448
4 517
4 596
4 680
4 675
4 803
4 996
5 067
5 167
5 257
5 255
5 298
5 397
5 464
5 634
5 786
5 956
6 152
6 386
6 534
6 418
6 523
6 539
6 598
Other Non-Cash Items
3 275
3 540
4 128
4 158
4 447
5 319
5 061
5 421
4 636
2 688
2 963
3 031
6 648
9 404
8 989
8 888
5 592
4 972
4 698
4 561
4 689
3 595
4 207
3 916
4 313
3 136
2 525
2 826
1 965
2 795
2 225
2 372
3 310
3 122
3 878
3 799
3 874
4 661
4 932
5 725
6 264
Cash Taxes Paid
2 572
2 556
2 439
2 540
2 116
2 126
5 649
5 627
5 347
5 342
1 979
1 515
1 699
2 157
2 878
3 216
2 313
1 711
1 496
1 484
2 493
2 035
1 922
2 030
846
1 642
1 563
1 593
1 868
1 305
1 708
1 090
1 381
919
1 428
2 059
1 710
1 627
1 795
2 068
2 403
Cash Interest Paid
934
700
0
0
0
257
403
721
0
725
1 198
976
1 132
721
503
681
570
774
746
594
690
405
465
426
523
769
692
820
679
498
518
445
553
826
891
901
959
666
669
649
518
Change in Working Capital
(2 487)
(2 399)
(1 835)
(1 192)
738
2 309
(3 003)
(4 855)
(5 224)
(6 939)
(2 375)
(2 041)
(2 662)
(2 967)
(4 069)
(3 622)
(2 494)
(2 422)
(1 240)
(1 487)
(3 265)
(2 077)
(1 815)
(1 647)
1 656
(1 180)
(887)
(2 843)
(4 061)
1 586
(1 024)
(1 112)
(1 995)
(3 328)
(5 666)
(4 142)
(3 351)
(1 328)
(395)
(1 116)
(1 079)
Cash from Operating Activities
15 461
N/A
15 896
+3%
17 550
+10%
18 810
+7%
21 365
+14%
23 581
+10%
18 134
-23%
16 344
-10%
15 400
-6%
12 345
-20%
16 544
+34%
16 887
+2%
16 906
+0%
18 261
+8%
16 831
-8%
17 621
+5%
18 457
+5%
18 346
-1%
19 485
+6%
19 384
-1%
17 537
-10%
18 381
+5%
17 845
-3%
16 570
-7%
20 097
+21%
18 856
-6%
20 149
+7%
20 150
+0%
19 469
-3%
22 901
+18%
20 584
-10%
20 946
+2%
20 657
-1%
20 642
0%
19 546
-5%
20 760
+6%
22 573
+9%
24 711
+9%
26 006
+5%
25 948
0%
26 134
+1%
Investing Cash Flow
Capital Expenditures
(4 667)
(4 493)
(4 336)
(4 404)
(4 467)
(5 261)
(5 249)
(5 213)
(4 831)
(4 133)
(3 985)
(3 585)
(3 410)
(3 204)
(3 118)
(3 171)
(3 384)
(3 571)
(3 644)
(3 735)
(4 418)
(5 069)
(5 870)
(5 781)
(5 302)
(4 693)
(4 674)
(5 506)
(6 061)
(7 677)
(7 238)
(7 352)
(7 508)
(6 533)
(6 797)
(6 340)
(5 767)
(6 004)
(5 867)
(5 599)
(5 503)
Other Items
187
(275)
(690)
(577)
(537)
(736)
(1 910)
(2 222)
(2 072)
(1 765)
(155)
45
63
131
(2 907)
38
(99)
(105)
3 144
166
197
231
(256)
(266)
(1 760)
(2 107)
(2 178)
(1 386)
(644)
(58)
919
(65)
919
1 529
1 020
1 296
1 162
238
(598)
(726)
(747)
Cash from Investing Activities
(4 480)
N/A
(4 768)
-6%
(5 028)
-5%
(4 981)
+1%
(5 004)
0%
(5 997)
-20%
(7 158)
-19%
(7 435)
-4%
(6 902)
+7%
(5 898)
+15%
(4 141)
+30%
(3 539)
+15%
(3 348)
+5%
(3 073)
+8%
(6 023)
-96%
(3 134)
+48%
(3 483)
-11%
(3 676)
-6%
(501)
+86%
(3 569)
-613%
(4 221)
-18%
(4 839)
-15%
(6 126)
-27%
(6 047)
+1%
(7 062)
-17%
(6 800)
+4%
(6 852)
-1%
(6 892)
-1%
(6 705)
+3%
(7 735)
-15%
(6 319)
+18%
(7 416)
-17%
(6 589)
+11%
(5 004)
+24%
(5 778)
-15%
(5 044)
+13%
(4 605)
+9%
(5 766)
-25%
(6 465)
-12%
(6 326)
+2%
(6 249)
+1%
Financing Cash Flow
Net Issuance of Common Stock
115
83
43
(481)
(871)
(814)
(771)
(374)
11
0
(48)
(28)
(42)
(39)
7
(2)
19
13
17
10
(3)
(19)
(25)
(26)
(21)
(7)
(41)
(41)
(41)
(35)
19
(28)
(28)
(30)
(37)
(9)
(62)
(104)
(173)
(444)
(390)
Net Issuance of Debt
(969)
(787)
(1 445)
(1 266)
(796)
(696)
813
761
1 155
1 893
1 101
1 174
(934)
(2 933)
(516)
(531)
974
(642)
(1 870)
(1 885)
(2 935)
(1 944)
(2 588)
732
1 717
1 226
762
(4 241)
(4 330)
(2 802)
(2 401)
(749)
(877)
(810)
(918)
(1 097)
(1 208)
(1 358)
(1 069)
(1 493)
(1 482)
Cash Paid for Dividends
(8 738)
(12 060)
(13 106)
(12 658)
(12 586)
(11 490)
(8 628)
(7 086)
(6 769)
(10 331)
(9 363)
(9 360)
(9 850)
(8 820)
(8 788)
(8 751)
(8 640)
(8 814)
(7 767)
(7 732)
(5 356)
(7 871)
(7 865)
(7 859)
(7 826)
(6 850)
(8 045)
(8 272)
(8 167)
(11 115)
(9 896)
(9 807)
(9 900)
(12 242)
(12 258)
(12 244)
(12 252)
(11 922)
(11 895)
(11 853)
(11 817)
Other
(1 163)
(381)
79
(28)
244
(2 327)
(3 620)
(3 838)
(5 109)
(3 208)
(2 495)
(1 989)
(1 092)
(1 459)
(1 336)
(4 105)
(4 548)
(4 214)
(4 794)
(1 867)
(1 676)
(2 449)
(1 570)
(2 631)
(3 241)
(2 971)
(2 909)
(3 559)
(2 559)
(2 090)
(4 705)
(2 516)
(3 377)
(3 255)
(1 422)
(2 980)
(3 283)
(2 731)
(4 264)
(3 604)
(3 391)
Cash from Financing Activities
(10 755)
N/A
(13 144)
-22%
(14 429)
-10%
(14 433)
0%
(14 009)
+3%
(15 328)
-9%
(12 205)
+20%
(10 537)
+14%
(10 712)
-2%
(11 645)
-9%
(10 805)
+7%
(10 203)
+6%
(11 917)
-17%
(13 251)
-11%
(10 634)
+20%
(13 389)
-26%
(12 196)
+9%
(13 656)
-12%
(14 413)
-6%
(11 474)
+20%
(9 971)
+13%
(12 283)
-23%
(12 047)
+2%
(9 784)
+19%
(9 371)
+4%
(8 602)
+8%
(10 232)
-19%
(16 113)
-57%
(15 097)
+6%
(16 042)
-6%
(16 984)
-6%
(13 100)
+23%
(14 182)
-8%
(16 338)
-15%
(14 635)
+10%
(16 330)
-12%
(16 805)
-3%
(16 115)
+4%
(17 401)
-8%
(17 394)
+0%
(17 079)
+2%
Change in Cash
Effect of Foreign Exchange Rates
(8)
101
1 391
1 285
1 736
1 739
457
474
(220)
(542)
(375)
34
(355)
539
551
790
1 083
97
298
(765)
(530)
(822)
710
1 813
2 301
1 735
1 017
(718)
(905)
383
(1 771)
6
(357)
(1 045)
127
(984)
(1 024)
(1 623)
(1 352)
(88)
(433)
Net Change in Cash
218
N/A
(1 915)
N/A
(516)
+73%
681
N/A
4 088
+500%
3 995
-2%
(772)
N/A
(1 154)
-49%
(2 434)
-111%
(5 741)
-136%
1 223
N/A
3 179
+160%
1 286
-60%
2 476
+93%
725
-71%
1 888
+160%
3 861
+105%
1 111
-71%
4 869
+338%
3 577
-27%
2 815
-21%
437
-84%
382
-13%
2 553
+568%
5 965
+134%
5 190
-13%
4 082
-21%
(3 573)
N/A
(3 237)
+9%
(493)
+85%
(4 490)
-810%
435
N/A
(471)
N/A
(1 745)
-271%
(739)
+58%
(1 598)
-116%
139
N/A
1 207
+771%
788
-35%
2 141
+172%
2 372
+11%
Free Cash Flow
Free Cash Flow
10 794
N/A
11 403
+6%
13 214
+16%
14 406
+9%
16 898
+17%
18 320
+8%
12 885
-30%
11 131
-14%
10 569
-5%
8 212
-22%
12 559
+53%
13 302
+6%
13 496
+1%
15 057
+12%
13 713
-9%
14 450
+5%
15 073
+4%
14 775
-2%
15 841
+7%
15 650
-1%
13 118
-16%
13 312
+1%
11 976
-10%
10 789
-10%
14 795
+37%
14 163
-4%
15 475
+9%
14 644
-5%
13 408
-8%
15 224
+14%
13 346
-12%
13 594
+2%
13 149
-3%
14 109
+7%
12 749
-10%
14 420
+13%
16 806
+17%
18 707
+11%
20 139
+8%
20 349
+1%
20 631
+1%

See Also

Summary
ABEV3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
ABEV3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ABEV3 stock valuation using valuation multiples.
Wall Street Estimates
ABEV3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ABEV3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.