Centro de Imagem Diagnosticos SA
BOVESPA:AALR3

Watchlist Manager
Centro de Imagem Diagnosticos SA Logo
Centro de Imagem Diagnosticos SA
BOVESPA:AALR3
Watchlist
Price: 8.55 BRL -2.84% Market Closed
Market Cap: 1B BRL
Have any thoughts about
Centro de Imagem Diagnosticos SA?
Write Note

Relative Value

The Relative Value of one AALR3 stock under the Base Case scenario is 16.05 BRL. Compared to the current market price of 8.55 BRL, Centro de Imagem Diagnosticos SA is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AALR3 Relative Value
Base Case
16.05 BRL
Undervaluation 47%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
62
Median 3Y
1.7
Median 5Y
1.5
Industry
2.3
vs History
vs Industry
Median 3Y
-9.8
Median 5Y
-9.8
Industry
23.2
vs History
46
vs Industry
17
Median 3Y
12.9
Median 5Y
10.2
Industry
14.3
vs History
vs Industry
Median 3Y
-3
Median 5Y
-2.2
Industry
20.1
vs History
44
vs Industry
51
Median 3Y
1.7
Median 5Y
1.3
Industry
2.2
vs History
47
vs Industry
51
Median 3Y
2.2
Median 5Y
1.9
Industry
2.4
vs History
63
vs Industry
35
Median 3Y
7
Median 5Y
7.9
Industry
5
vs History
36
vs Industry
16
Median 3Y
17.2
Median 5Y
15.2
Industry
12.8
vs History
22
vs Industry
1
Median 3Y
47.9
Median 5Y
20.1
Industry
17.2
vs History
49
vs Industry
11
Median 3Y
16.4
Median 5Y
13.7
Industry
14
vs History
46
vs Industry
2
Median 3Y
26.1
Median 5Y
24.1
Industry
18.2
vs History
44
vs Industry
60
Median 3Y
1.1
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

AALR3 Competitors Multiples
Centro de Imagem Diagnosticos SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Centro de Imagem Diagnosticos SA
BOVESPA:AALR3
1B BRL 0.9 -4.6 12.1 41.8
US
Cigna Group
XMUN:CGN
75B EUR 0.3 25.7 8 10.4
US
Cigna Corp
NYSE:CI
77.2B USD 0.3 25.4 8 10.3
US
CVS Health Corp
NYSE:CVS
56.5B USD 0.2 11.3 9.6 9.6
DE
Fresenius Medical Care AG
XMUN:FME
25.9B EUR 1.3 39.2 10.7 23.1
DE
Fresenius SE & Co KGaA
XETRA:FRE
18.9B EUR 0.9 -49.3 9.3 19
US
Laboratory Corporation of America Holdings
NYSE:LH
19.2B USD 1.5 44.1 13.2 20.3
US
R1 RCM Inc
NASDAQ:RCM
17.7B USD 7.2 -289.7 38.3 99.1
US
Quest Diagnostics Inc
NYSE:DGX
16.9B USD 1.8 20.2 12.2 16.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13B EUR 0.7 19.7 6.6 14.3
US
DaVita Inc
NYSE:DVA
12.4B USD 1 14.9 7.8 10.9
P/E Multiple
Earnings Growth PEG
BR
Centro de Imagem Diagnosticos SA
BOVESPA:AALR3
Average P/E: 25.1
Negative Multiple: -4.6
N/A N/A
US
C
Cigna Group
XMUN:CGN
25.7
25%
1
US
Cigna Corp
NYSE:CI
25.4
25%
1
US
CVS Health Corp
NYSE:CVS
11.3
3%
3.8
DE
Fresenius Medical Care AG
XMUN:FME
39.2
31%
1.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
Negative Multiple: -49.3 N/A N/A
US
Laboratory Corporation of America Holdings
NYSE:LH
44.1
54%
0.8
US
R1 RCM Inc
NASDAQ:RCM
Negative Multiple: -289.7
253%
N/A
US
Quest Diagnostics Inc
NYSE:DGX
20.2
12%
1.7
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
19.7
31%
0.6
US
DaVita Inc
NYSE:DVA
14.9
17%
0.9