
Wal Mart de Mexico SAB de CV
BMV:WALMEX

Intrinsic Value
The intrinsic value of one
WALMEX
stock under the Base Case scenario is
61.8
MXN.
Compared to the current market price of 54.79 MXN,
Wal Mart de Mexico SAB de CV
is
Undervalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wal Mart de Mexico SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
Wal Mart de Mexico SAB de CV
Balance Sheet Decomposition
Wal Mart de Mexico SAB de CV
Current Assets | 187.8B |
Cash & Short-Term Investments | 48.5B |
Receivables | 22.2B |
Other Current Assets | 117B |
Non-Current Assets | 300B |
Long-Term Investments | 6B |
PP&E | 233.6B |
Intangibles | 44.3B |
Other Non-Current Assets | 16.1B |
Free Cash Flow Analysis
Wal Mart de Mexico SAB de CV
MXN | |
Free Cash Flow | MXN |
Earnings Waterfall
Wal Mart de Mexico SAB de CV
Revenue
|
958.5B
MXN
|
Cost of Revenue
|
-727B
MXN
|
Gross Profit
|
231.5B
MXN
|
Operating Expenses
|
-154.1B
MXN
|
Operating Income
|
77.4B
MXN
|
Other Expenses
|
-23.5B
MXN
|
Net Income
|
53.8B
MXN
|
WALMEX Profitability Score
Profitability Due Diligence
Wal Mart de Mexico SAB de CV's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Wal Mart de Mexico SAB de CV's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
WALMEX Solvency Score
Solvency Due Diligence
Wal Mart de Mexico SAB de CV's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Wal Mart de Mexico SAB de CV's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WALMEX Price Targets Summary
Wal Mart de Mexico SAB de CV
According to Wall Street analysts, the average 1-year price target for
WALMEX
is 71.95 MXN
with a low forecast of 63.63 MXN and a high forecast of 85.05 MXN.
Dividends
Current shareholder yield for WALMEX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WALMEX
stock under the Base Case scenario is
61.8
MXN.
Compared to the current market price of 54.79 MXN,
Wal Mart de Mexico SAB de CV
is
Undervalued by 11%.