V

Vista Energy SAB de CV
BMV:VISTAA

Watchlist Manager
Vista Energy SAB de CV
BMV:VISTAA
Watchlist
Price: 1 071.9 MXN -1.88% Market Closed
Market Cap: 102B MXN
Have any thoughts about
Vista Energy SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Vista Energy SAB de CV

Revenue
1.5B USD
Cost of Revenue
-765.2m USD
Gross Profit
756.2m USD
Operating Expenses
-83.7m USD
Operating Income
672.5m USD
Other Expenses
-155.8m USD
Net Income
516.7m USD

Income Statement
Vista Energy SAB de CV

Rotate your device to view
Income Statement
Currency: USD
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
0
N/A
0
N/A
110
N/A
227
+106%
331
+46%
425
+28%
435
+2%
424
-3%
416
-2%
396
-5%
326
-17%
291
-11%
274
-6%
317
+16%
431
+36%
536
+24%
652
+22%
744
+14%
873
+17%
1 032
+18%
1 144
+11%
1 239
+8%
1 176
-5%
1 132
-4%
1 169
+3%
1 183
+1%
1 349
+14%
1 521
+13%
Gross Profit
Cost of Revenue
0
0
(79)
(155)
(213)
(284)
(298)
(314)
(328)
(330)
(296)
(276)
(272)
(289)
(328)
(355)
(386)
(404)
(437)
(484)
(514)
(547)
(532)
(522)
(578)
(597)
(671)
(765)
Gross Profit
0
N/A
0
N/A
31
N/A
72
+132%
119
+64%
141
+18%
137
-3%
110
-20%
88
-20%
65
-26%
30
-53%
15
-50%
2
-84%
27
+1 016%
102
+277%
181
+76%
267
+48%
340
+28%
437
+28%
548
+25%
630
+15%
692
+10%
644
-7%
610
-5%
591
-3%
586
-1%
678
+16%
756
+12%
Operating Income
Operating Expenses
(3)
(4)
(28)
(47)
(65)
(80)
(78)
(71)
(73)
(72)
(66)
(73)
(58)
(75)
(77)
(70)
(70)
(63)
(67)
(75)
(101)
(17)
(30)
(17)
65
(52)
(47)
(84)
Selling, General & Administrative
(3)
(5)
(20)
(35)
(48)
(61)
(68)
(67)
(70)
(71)
(65)
(65)
(58)
(59)
(66)
(75)
(89)
(97)
(106)
(112)
(124)
(132)
(137)
(140)
(139)
(146)
(156)
(189)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
Other Operating Expenses
0
1
(8)
(12)
(16)
(18)
(10)
(4)
(4)
(1)
(1)
(8)
1
(16)
(11)
5
19
34
39
37
23
115
107
123
204
95
109
106
Operating Income
(3)
N/A
(4)
-30%
4
N/A
26
+597%
54
+110%
61
+13%
59
-4%
39
-33%
15
-63%
(7)
N/A
(36)
-424%
(57)
-61%
(56)
+3%
(47)
+15%
26
N/A
111
+334%
197
+78%
277
+41%
370
+33%
473
+28%
529
+12%
675
+28%
615
-9%
593
-3%
656
+11%
534
-19%
631
+18%
672
+7%
Pre-Tax Income
Interest Income Expense
0
2
(13)
(25)
(37)
(35)
(24)
5
(31)
(10)
(13)
(38)
(47)
(29)
(34)
(44)
(51)
(55)
(20)
(23)
(45)
(20)
(40)
(37)
14
5
(1)
16
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(14)
0
0
0
14
0
0
0
0
0
0
0
(25)
0
0
0
Total Other Income
(2)
(4)
(9)
(16)
0
(26)
(23)
(17)
0
(9)
(10)
(13)
4
(12)
(15)
(17)
(7)
(35)
(44)
(53)
(51)
(58)
(71)
(70)
(100)
(98)
(77)
(55)
Pre-Tax Income
(5)
N/A
(6)
-13%
(18)
-218%
(15)
+18%
18
N/A
0
-99%
12
+8 262%
27
+127%
(16)
N/A
(25)
-53%
(59)
-132%
(108)
-84%
(113)
-4%
(87)
+22%
(24)
+72%
50
N/A
153
+207%
187
+22%
306
+63%
397
+30%
434
+9%
597
+38%
504
-16%
487
-3%
545
+12%
441
-19%
553
+25%
634
+15%
Net Income
Tax Provision
(0)
0
(31)
(60)
(47)
(50)
(17)
17
(16)
(15)
(25)
(25)
10
11
(8)
(49)
(102)
(126)
(148)
(167)
(164)
(214)
(171)
(147)
(148)
(95)
(118)
(117)
Income from Continuing Operations
(5)
(6)
(50)
(75)
(30)
(50)
(5)
44
(33)
(40)
(83)
(133)
(103)
(77)
(32)
1
51
61
158
230
270
383
333
340
397
347
434
517
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(5)
N/A
(6)
-12%
(50)
-768%
(75)
-51%
(30)
+60%
(50)
-66%
(5)
+90%
44
N/A
(33)
N/A
(40)
-23%
(83)
-106%
(133)
-60%
(103)
+23%
(77)
+25%
(32)
+58%
1
N/A
51
+3 848%
61
+21%
158
+157%
230
+46%
270
+17%
383
+42%
333
-13%
340
+2%
397
+17%
347
-13%
434
+25%
517
+19%
EPS (Diluted)
-0.51
N/A
-0.13
+75%
-1.16
-792%
-1.05
+9%
-0.53
+50%
-0.65
-23%
-0.07
+89%
0.51
N/A
-0.41
N/A
-0.46
-12%
-0.95
-107%
-1.53
-61%
-1.18
+23%
-0.85
+28%
-0.34
+60%
0.01
N/A
0.54
+5 300%
0.65
+20%
1.65
+154%
2.65
+61%
2.76
+4%
3.9
+41%
3.31
-15%
3.35
+1%
4
+19%
3.49
-13%
4.34
+24%
5.18
+19%

See Also

Discover More