VINTE Income Statement - Vinte Viviendas Integrales SAB de CV - Alpha Spread

Vinte Viviendas Integrales SAB de CV
BMV:VINTE

Watchlist Manager
Vinte Viviendas Integrales SAB de CV Logo
Vinte Viviendas Integrales SAB de CV
BMV:VINTE
Watchlist
Price: 32.13 MXN Market Closed
Market Cap: 7B MXN
Have any thoughts about
Vinte Viviendas Integrales SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Vinte Viviendas Integrales SAB de CV

Revenue
5B MXN
Cost of Revenue
-3.6B MXN
Gross Profit
1.4B MXN
Operating Expenses
-712.9m MXN
Operating Income
684.7m MXN
Other Expenses
-231.8m MXN
Net Income
452.9m MXN

Income Statement
Vinte Viviendas Integrales SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 569
N/A
2 562
0%
2 619
+2%
2 698
+3%
2 752
+2%
2 771
+1%
2 790
+1%
2 838
+2%
3 123
+10%
3 154
+1%
3 289
+4%
3 420
+4%
3 402
-1%
3 531
+4%
3 626
+3%
3 653
+1%
3 745
+2%
3 657
-2%
3 592
-2%
3 585
0%
3 651
+2%
3 745
+3%
3 822
+2%
3 801
-1%
4 161
+9%
4 166
+0%
4 244
+2%
4 360
+3%
4 357
0%
4 492
+3%
3 568
-21%
4 820
+35%
3 777
-22%
4 954
+31%
Gross Profit
Cost of Revenue
(1 776)
(1 761)
(1 790)
(1 833)
(1 865)
(1 875)
(1 892)
(1 918)
(2 123)
(2 144)
(2 235)
(2 325)
(2 302)
(2 398)
(2 470)
(2 495)
(2 586)
(2 531)
(2 520)
(2 551)
(2 659)
(2 754)
(2 799)
(2 783)
(3 063)
(3 067)
(3 114)
(3 173)
(3 165)
(3 273)
(2 630)
(3 506)
(2 736)
(3 557)
Gross Profit
793
N/A
801
+1%
829
+4%
865
+4%
887
+3%
896
+1%
898
+0%
919
+2%
1 000
+9%
1 010
+1%
1 054
+4%
1 095
+4%
1 100
+0%
1 133
+3%
1 156
+2%
1 158
+0%
1 158
0%
1 126
-3%
1 073
-5%
1 034
-4%
992
-4%
991
0%
1 024
+3%
1 019
0%
1 098
+8%
1 099
+0%
1 131
+3%
1 187
+5%
1 191
+0%
1 220
+2%
938
-23%
1 314
+40%
1 042
-21%
1 398
+34%
Operating Income
Operating Expenses
(295)
(289)
(301)
(315)
(339)
(348)
(350)
(354)
(370)
(373)
(395)
(404)
(435)
(448)
(461)
(467)
(413)
(430)
(406)
(420)
(520)
(528)
(553)
(549)
(567)
(561)
(559)
(594)
(634)
(625)
(507)
(673)
(561)
(713)
Selling, General & Administrative
(262)
(282)
(297)
(313)
(311)
(351)
(355)
(362)
(350)
(387)
(406)
(415)
(379)
(450)
(470)
(474)
(435)
(512)
(481)
(499)
(458)
(536)
(562)
(552)
(514)
(583)
(595)
(634)
(576)
(672)
(536)
(655)
(605)
(756)
Depreciation & Amortization
(10)
0
0
0
(12)
0
0
0
(13)
0
0
0
(16)
0
0
0
(27)
0
0
0
(30)
0
0
0
(30)
0
0
0
(34)
0
0
(38)
0
0
Other Operating Expenses
(22)
(7)
(4)
(2)
(16)
3
5
8
(7)
15
11
11
(40)
2
9
8
49
82
75
79
(32)
8
9
3
(22)
22
37
40
(24)
47
30
19
44
43
Operating Income
499
N/A
512
+3%
528
+3%
551
+4%
548
-1%
547
0%
548
+0%
565
+3%
630
+12%
638
+1%
659
+3%
691
+5%
665
-4%
684
+3%
695
+1%
692
0%
745
+8%
696
-7%
667
-4%
614
-8%
471
-23%
463
-2%
470
+2%
470
0%
531
+13%
538
+1%
572
+6%
593
+4%
557
-6%
595
+7%
431
-27%
641
+49%
480
-25%
685
+43%
Pre-Tax Income
Interest Income Expense
(44)
(44)
(49)
(53)
(49)
(48)
(46)
(49)
(73)
(77)
(82)
(80)
(52)
(47)
(39)
(27)
(20)
(14)
(14)
(17)
(31)
(29)
(31)
(30)
(34)
(34)
(35)
(35)
5
(22)
(8)
(54)
(53)
(64)
Total Other Income
0
(0)
(0)
(0)
0
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
455
N/A
468
+3%
479
+2%
497
+4%
499
+0%
500
+0%
501
+0%
516
+3%
557
+8%
560
+1%
577
+3%
611
+6%
614
+0%
637
+4%
655
+3%
665
+1%
726
+9%
682
-6%
653
-4%
597
-9%
440
-26%
434
-1%
439
+1%
440
+0%
497
+13%
504
+1%
537
+7%
558
+4%
562
+1%
573
+2%
424
-26%
587
+39%
427
-27%
621
+45%
Net Income
Tax Provision
(131)
(137)
(141)
(143)
(131)
(129)
(127)
(130)
(118)
(114)
(115)
(119)
(105)
(109)
(113)
(115)
(193)
(184)
(178)
(167)
(97)
(96)
(97)
(97)
(118)
(123)
(136)
(145)
(150)
(152)
(117)
(149)
(111)
(157)
Income from Continuing Operations
323
332
339
354
369
371
375
386
439
447
463
491
508
528
542
550
533
498
474
430
343
338
343
343
379
381
402
413
412
420
307
438
317
463
Income to Minority Interest
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
(0)
(0)
(0)
(9)
(13)
(15)
(15)
(13)
(10)
(11)
(14)
(15)
(16)
(17)
(17)
(11)
(10)
(6)
(10)
(5)
(11)
Net Income (Common)
323
N/A
332
+3%
339
+2%
354
+5%
369
+4%
371
+1%
375
+1%
386
+3%
439
+14%
447
+2%
463
+4%
491
+6%
508
+3%
528
+4%
542
+3%
550
+1%
524
-5%
485
-7%
459
-5%
414
-10%
331
-20%
328
-1%
332
+1%
328
-1%
364
+11%
365
+0%
385
+6%
396
+3%
401
+1%
411
+2%
301
-27%
429
+43%
311
-27%
453
+46%
EPS (Diluted)
7.95
N/A
8.15
+3%
8.32
+2%
8.7
+5%
2.17
-75%
1.95
-10%
1.97
+1%
2.03
+3%
2.32
+14%
2.36
+2%
2.44
+3%
2.59
+6%
2.68
+3%
2.78
+4%
2.67
-4%
2.71
+1%
2.59
-4%
2.24
-14%
2.25
+0%
2.04
-9%
1.63
-20%
1.51
-7%
1.53
+1%
1.51
-1%
1.68
+11%
1.69
+1%
1.78
+5%
1.83
+3%
1.86
+2%
1.9
+2%
1.39
-27%
1.98
+42%
1.44
-27%
2.09
+45%

See Also

Discover More