C

CI Banco SA Institucion de Banca Multiple FF/00939
BMV:TERRA13

Watchlist Manager
CI Banco SA Institucion de Banca Multiple FF/00939
BMV:TERRA13
Watchlist
Price: 38.77 MXN -3.03%
Market Cap: 29.9B MXN
Have any thoughts about
CI Banco SA Institucion de Banca Multiple FF/00939?
Write Note

Relative Value

The Relative Value of one TERRA13 stock under the Base Case scenario is 55.87 MXN. Compared to the current market price of 38.77 MXN, CI Banco SA Institucion de Banca Multiple FF/00939 is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TERRA13 Relative Value
Base Case
55.87 MXN
Undervaluation 31%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
24
Median 3Y
6.2
Median 5Y
5.3
Industry
3.6
Forward
7.2
vs History
30
vs Industry
50
Median 3Y
4.2
Median 5Y
4.6
Industry
16.7
Forward
9.5
vs History
30
vs Industry
37
Median 3Y
8.3
Median 5Y
8
Industry
10.9
vs History
84
vs Industry
26
Median 3Y
10.2
Median 5Y
9.5
Industry
13.3
vs History
44
vs Industry
41
Median 3Y
0.7
Median 5Y
0.7
Industry
0.8
vs History
12
vs Industry
26
Median 3Y
9.9
Median 5Y
9.7
Industry
6.6
Forward
11.2
vs History
12
vs Industry
40
Median 3Y
11.6
Median 5Y
11.3
Industry
11.9
vs History
98
vs Industry
38
Median 3Y
13.2
Median 5Y
13
Industry
15.8
Forward
14.3
vs History
98
vs Industry
43
Median 3Y
13.2
Median 5Y
13
Industry
19
Forward
14.9
vs History
68
vs Industry
42
Median 3Y
13.8
Median 5Y
13.8
Industry
18.5
vs History
71
vs Industry
37
Median 3Y
13.8
Median 5Y
13.9
Industry
20.1
vs History
60
vs Industry
31
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

TERRA13 Competitors Multiples
CI Banco SA Institucion de Banca Multiple FF/00939 Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
CI Banco SA Institucion de Banca Multiple FF/00939
BMV:TERRA13
30.7B MXN 10.3 7.3 8 8
US
Prologis Inc
NYSE:PLD
95.7B USD 12.1 31.1 23.6 45
AU
Goodman Group
ASX:GMG
69.4B AUD 35 -701.9 131.3 131.3
US
Lineage Inc
NASDAQ:LINE
13.4B USD 1.4 -18.9 8.8 24.4
UK
SEGRO PLC
LSE:SGRO
9.4B GBP 12.7 -935.3 24.9 25.3
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.2B 0 0 0 0
US
Rexford Industrial Realty Inc
NYSE:REXR
8.4B USD 9.2 31.5 18.8 33.2
US
Eastgroup Properties Inc
NYSE:EGP
7.9B USD 12.7 34.2 21.7 37.9
US
First Industrial Realty Trust Inc
NYSE:FR
6.7B USD 10.3 21.8 21.1 33.6
SG
Mapletree Logistics Trust
SGX:M44U
6.4B 0 0 0 0
SG
Mapletree Industrial Trust
SGX:ME8U
6.2B 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
MX
C
CI Banco SA Institucion de Banca Multiple FF/00939
BMV:TERRA13
Average P/E: 25.2
7.3
-54%
N/A
US
Prologis Inc
NYSE:PLD
31.1
0%
N/A
AU
Goodman Group
ASX:GMG
Negative Multiple: -701.9 N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -18.9 N/A N/A
UK
SEGRO PLC
LSE:SGRO
Negative Multiple: -935.3 N/A N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
343%
N/A
US
Rexford Industrial Realty Inc
NYSE:REXR
31.5
48%
0.7
US
Eastgroup Properties Inc
NYSE:EGP
34.2
33%
1
US
First Industrial Realty Trust Inc
NYSE:FR
21.8
-15%
N/A
SG
Mapletree Logistics Trust
SGX:M44U
Not Available
20%
N/A
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
271%
N/A

See Also

Discover More
Back to Top