SPORTS Income Statement - Grupo Sports World SAB de CV - Alpha Spread

Grupo Sports World SAB de CV
BMV:SPORTS

Watchlist Manager
Grupo Sports World SAB de CV Logo
Grupo Sports World SAB de CV
BMV:SPORTS
Watchlist
Price: 5.35 MXN
Market Cap: 1.2B MXN
Have any thoughts about
Grupo Sports World SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Grupo Sports World SAB de CV

Revenue
2B MXN
Cost of Revenue
0 MXN
Gross Profit
2B MXN
Operating Expenses
-1.6B MXN
Operating Income
399.5m MXN
Other Expenses
-292.8m MXN
Net Income
106.7m MXN

Income Statement
Grupo Sports World SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
965
N/A
1 011
+5%
1 062
+5%
1 087
+2%
1 116
+3%
1 154
+3%
1 192
+3%
1 238
+4%
1 289
+4%
1 329
+3%
1 364
+3%
1 407
+3%
1 470
+4%
1 564
+6%
1 666
+7%
1 758
+6%
1 841
+5%
1 899
+3%
1 934
+2%
1 973
+2%
1 986
+1%
1 994
+0%
2 015
+1%
2 001
-1%
1 590
-21%
1 778
+12%
907
-49%
1 072
+18%
1 136
+6%
638
-44%
649
+2%
821
+27%
1 026
+25%
1 157
+13%
1 232
+6%
1 471
+19%
1 554
+6%
1 680
+8%
1 779
+6%
1 885
+6%
1 959
+4%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
358
N/A
760
+112%
1 207
+59%
0
N/A
1 758
N/A
1 841
+5%
1 395
-24%
0
N/A
974
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
250
N/A
606
+143%
940
+55%
0
N/A
0
N/A
1 140
N/A
1 267
+11%
1 781
+41%
1 885
+6%
1 959
+4%
Operating Income
Operating Expenses
(881)
(924)
(972)
(1 012)
(1 050)
(1 091)
(1 137)
(1 177)
(1 230)
(1 264)
(1 294)
(1 337)
(1 391)
(1 470)
(1 554)
(1 646)
(1 723)
(1 775)
(1 806)
(1 797)
(1 781)
(1 757)
(1 757)
(1 773)
(1 707)
(2 386)
(1 427)
(2 127)
(2 039)
(1 205)
(1 149)
(1 192)
(1 273)
(1 368)
(1 483)
(1 509)
(1 523)
(1 532)
(1 523)
(1 531)
(1 559)
Selling, General & Administrative
(881)
(924)
(683)
(1 012)
(1 050)
(1 091)
(753)
(1 177)
(1 230)
(1 264)
(863)
(1 337)
(1 391)
(1 470)
(1 032)
(1 646)
(1 723)
(1 775)
(1 169)
(1 797)
(1 781)
(1 757)
(752)
(1 773)
(1 707)
(2 386)
(565)
(2 127)
(2 039)
(1 205)
(396)
(893)
(975)
(1 070)
(592)
(1 509)
(1 523)
(1 532)
(681)
(1 531)
(1 559)
Depreciation & Amortization
0
0
(115)
0
0
0
(150)
0
0
0
(159)
0
0
0
(181)
0
0
0
(204)
0
0
0
(530)
0
0
0
(597)
0
0
0
(511)
0
0
0
(454)
0
0
0
(410)
0
0
Other Operating Expenses
0
0
(173)
0
0
0
(234)
0
0
0
(273)
0
0
0
(341)
0
0
0
(432)
0
0
0
(475)
0
0
0
(265)
0
0
0
(242)
(299)
(299)
(299)
(436)
0
0
0
(433)
0
0
Operating Income
84
N/A
87
+3%
90
+3%
74
-18%
66
-11%
64
-4%
55
-14%
61
+12%
59
-3%
65
+10%
70
+7%
71
+1%
80
+13%
94
+18%
112
+19%
112
0%
118
+5%
125
+6%
129
+3%
176
+37%
205
+16%
236
+16%
258
+9%
228
-11%
(116)
N/A
(608)
-422%
(520)
+15%
(1 055)
-103%
(903)
+14%
(567)
+37%
(500)
+12%
(370)
+26%
(248)
+33%
(211)
+15%
(251)
-19%
(38)
+85%
30
N/A
148
+387%
256
+72%
354
+38%
399
+13%
Pre-Tax Income
Interest Income Expense
(12)
(16)
(25)
(30)
(31)
(34)
(32)
(31)
(30)
(29)
(30)
(32)
(38)
(43)
(50)
(56)
(59)
(65)
(69)
(140)
(215)
(286)
(359)
(361)
(360)
(531)
(344)
(513)
(505)
(321)
(349)
(361)
(370)
(379)
(352)
(340)
(331)
(324)
(319)
(311)
(299)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33
0
0
0
198
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76
0
0
0
2
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
106
279
279
279
0
0
0
Pre-Tax Income
73
N/A
71
-2%
65
-9%
45
-31%
35
-22%
30
-15%
23
-24%
30
+32%
29
-4%
36
+25%
40
+9%
38
-3%
42
+10%
51
+20%
62
+22%
55
-10%
59
+7%
59
+0%
60
+1%
35
-41%
(10)
N/A
(50)
-381%
(101)
-102%
(132)
-31%
(477)
-260%
(1 139)
-139%
(864)
+24%
(1 568)
-81%
(1 408)
+10%
(888)
+37%
(849)
+4%
(731)
+14%
(618)
+16%
(589)
+5%
(388)
+34%
(100)
+74%
(22)
+78%
103
N/A
137
+33%
43
-69%
101
+136%
Net Income
Tax Provision
(7)
(6)
(16)
(12)
(9)
(8)
(6)
(8)
(8)
(10)
(10)
(9)
(10)
(12)
(9)
(8)
(5)
(5)
(11)
(14)
(13)
(9)
31
49
121
188
257
414
408
391
252
216
182
173
91
13
(12)
(50)
(12)
15
6
Income from Continuing Operations
66
65
49
33
26
21
16
22
21
26
30
29
32
38
53
48
54
54
49
22
(24)
(59)
(70)
(83)
(356)
(952)
(608)
(1 154)
(1 000)
(497)
(597)
(515)
(436)
(416)
(296)
(87)
(34)
53
125
58
107
Net Income (Common)
66
N/A
65
-3%
49
-25%
33
-32%
26
-22%
21
-16%
16
-24%
22
+32%
21
-4%
26
+24%
30
+17%
29
-3%
32
+10%
38
+20%
53
+38%
48
-10%
54
+13%
54
+0%
49
-9%
22
-55%
(24)
N/A
(59)
-151%
(70)
-17%
(83)
-19%
(356)
-329%
(952)
-167%
(608)
+36%
(1 111)
-83%
(958)
+14%
(454)
+53%
(597)
-31%
(515)
+14%
(436)
+15%
(416)
+5%
(296)
+29%
(87)
+71%
(34)
+60%
53
N/A
125
+137%
58
-54%
107
+85%
EPS (Diluted)
0.83
N/A
0.81
-2%
0.6
-26%
0.42
-30%
0.33
-21%
0.28
-15%
0.19
-32%
0.27
+42%
0.26
-4%
0.32
+23%
0.36
+13%
0.36
N/A
0.4
+11%
0.48
+20%
0.63
+31%
0.6
-5%
0.67
+12%
0.68
+1%
0.59
-13%
0.25
-58%
-0.29
N/A
-0.71
-145%
-0.84
-18%
-1
-19%
-4.31
-331%
-10.5
-144%
-7.35
+30%
-12.33
-68%
-10.59
+14%
-5.01
+53%
-6.28
-25%
-4.72
+25%
-3.56
+25%
-3.4
+4%
-2.49
+27%
-0.39
+84%
-0.15
+62%
0.23
N/A
0.56
+143%
0.25
-55%
0.46
+84%

See Also

Discover More