Organizacion Soriana SAB de CV
BMV:SORIANAB
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
28.25
36.34
|
Price Target |
|
We'll email you a reminder when the closing price reaches MXN.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Organizacion Soriana SAB de CV
Revenue
|
179.5B
MXN
|
Cost of Revenue
|
-137.3B
MXN
|
Gross Profit
|
42.2B
MXN
|
Operating Expenses
|
-33.2B
MXN
|
Operating Income
|
9B
MXN
|
Other Expenses
|
-4.8B
MXN
|
Net Income
|
4.2B
MXN
|
Income Statement
Organizacion Soriana SAB de CV
Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
101 801
N/A
|
101 829
+0%
|
102 931
+1%
|
104 985
+2%
|
107 277
+2%
|
109 380
+2%
|
119 250
+9%
|
129 193
+8%
|
139 717
+8%
|
149 522
+7%
|
149 976
+0%
|
151 700
+1%
|
153 246
+1%
|
153 637
+0%
|
153 875
+0%
|
153 605
0%
|
153 516
0%
|
153 475
0%
|
153 244
0%
|
189 249
+23%
|
190 058
+0%
|
155 744
-18%
|
194 499
+25%
|
159 785
-18%
|
236 414
+48%
|
157 053
-34%
|
231 440
+47%
|
230 936
0%
|
153 394
-34%
|
155 247
+1%
|
157 905
+2%
|
160 507
+2%
|
163 538
+2%
|
166 156
+2%
|
168 014
+1%
|
170 653
+2%
|
172 002
+1%
|
176 120
+2%
|
178 590
+1%
|
179 266
+0%
|
179 527
+0%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(79 595)
|
(79 338)
|
(80 443)
|
(82 347)
|
(84 566)
|
(86 225)
|
(93 835)
|
(101 136)
|
(109 071)
|
(116 361)
|
(116 459)
|
(117 661)
|
(118 900)
|
(119 479)
|
(119 645)
|
(119 680)
|
(119 550)
|
(119 125)
|
(118 735)
|
(146 520)
|
(147 397)
|
(121 053)
|
(151 326)
|
(124 874)
|
(184 976)
|
(122 954)
|
(181 195)
|
(180 772)
|
(120 018)
|
(121 273)
|
(123 367)
|
(125 245)
|
(127 489)
|
(129 330)
|
(130 253)
|
(132 247)
|
(132 870)
|
(135 986)
|
(138 088)
|
(137 994)
|
(137 339)
|
|
Gross Profit |
22 206
N/A
|
22 491
+1%
|
22 487
0%
|
22 637
+1%
|
22 709
+0%
|
23 155
+2%
|
25 414
+10%
|
28 056
+10%
|
30 646
+9%
|
33 161
+8%
|
33 517
+1%
|
34 038
+2%
|
34 345
+1%
|
34 158
-1%
|
34 228
+0%
|
33 923
-1%
|
33 964
+0%
|
34 350
+1%
|
34 508
+0%
|
42 730
+24%
|
42 660
0%
|
34 691
-19%
|
43 173
+24%
|
34 911
-19%
|
51 438
+47%
|
34 099
-34%
|
50 245
+47%
|
50 163
0%
|
33 376
-33%
|
33 974
+2%
|
34 539
+2%
|
35 262
+2%
|
36 049
+2%
|
36 826
+2%
|
37 761
+3%
|
38 406
+2%
|
39 132
+2%
|
40 134
+3%
|
40 502
+1%
|
41 271
+2%
|
42 189
+2%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(17 168)
|
(17 514)
|
(17 557)
|
(17 699)
|
(17 754)
|
(17 849)
|
(19 681)
|
(21 423)
|
(23 168)
|
(24 785)
|
(24 983)
|
(25 266)
|
(25 292)
|
(25 206)
|
(25 284)
|
(25 331)
|
(25 785)
|
(26 282)
|
(26 198)
|
(32 216)
|
(31 947)
|
(25 477)
|
(31 754)
|
(25 631)
|
(37 959)
|
(25 008)
|
(37 043)
|
(36 898)
|
(24 372)
|
(24 837)
|
(25 387)
|
(25 963)
|
(26 746)
|
(27 439)
|
(28 350)
|
(29 006)
|
(29 769)
|
(30 695)
|
(31 168)
|
(32 110)
|
(33 220)
|
|
Selling, General & Administrative |
(17 199)
|
(17 514)
|
(17 542)
|
(17 689)
|
(17 753)
|
(17 849)
|
(19 705)
|
(21 430)
|
(23 186)
|
(24 785)
|
(25 006)
|
(25 276)
|
(25 356)
|
(25 206)
|
(25 338)
|
(25 415)
|
(25 830)
|
(26 282)
|
(26 400)
|
(32 515)
|
(32 265)
|
(25 477)
|
(32 062)
|
(25 843)
|
(38 271)
|
(25 008)
|
(37 642)
|
(37 487)
|
(25 066)
|
(24 837)
|
(25 786)
|
(26 375)
|
(26 966)
|
(24 198)
|
(28 489)
|
(29 188)
|
(29 869)
|
(27 229)
|
(31 249)
|
(32 120)
|
(33 239)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 241)
|
0
|
0
|
0
|
(3 466)
|
0
|
0
|
0
|
|
Other Operating Expenses |
29
|
0
|
(15)
|
(10)
|
(1)
|
0
|
24
|
7
|
18
|
0
|
22
|
9
|
63
|
0
|
54
|
85
|
46
|
0
|
202
|
300
|
318
|
0
|
308
|
213
|
313
|
0
|
599
|
589
|
694
|
0
|
399
|
412
|
220
|
0
|
139
|
182
|
100
|
0
|
82
|
10
|
19
|
|
Operating Income |
5 036
N/A
|
4 977
-1%
|
4 930
-1%
|
4 938
+0%
|
4 955
+0%
|
5 306
+7%
|
5 733
+8%
|
6 634
+16%
|
7 479
+13%
|
8 376
+12%
|
8 535
+2%
|
8 773
+3%
|
9 054
+3%
|
8 952
-1%
|
8 945
0%
|
8 593
-4%
|
8 180
-5%
|
8 068
-1%
|
8 311
+3%
|
10 514
+27%
|
10 713
+2%
|
9 214
-14%
|
11 419
+24%
|
9 281
-19%
|
13 479
+45%
|
9 091
-33%
|
13 202
+45%
|
13 265
+0%
|
9 004
-32%
|
9 137
+1%
|
9 152
+0%
|
9 299
+2%
|
9 303
+0%
|
9 387
+1%
|
9 411
+0%
|
9 400
0%
|
9 363
0%
|
9 439
+1%
|
9 335
-1%
|
9 162
-2%
|
8 968
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(108)
|
(86)
|
(458)
|
(361)
|
(5)
|
(89)
|
(490)
|
(991)
|
(1 678)
|
(1 824)
|
(1 831)
|
(1 955)
|
(2 172)
|
(2 486)
|
(2 395)
|
(2 420)
|
(2 407)
|
(2 693)
|
(2 809)
|
(4 059)
|
(4 464)
|
(3 911)
|
(5 088)
|
(4 010)
|
(5 768)
|
(3 278)
|
(4 714)
|
(4 571)
|
(2 130)
|
(2 284)
|
(2 144)
|
(2 109)
|
(2 294)
|
(2 302)
|
(2 091)
|
(2 209)
|
(2 318)
|
(2 732)
|
(2 840)
|
(2 886)
|
(3 032)
|
|
Total Other Income |
(48)
|
(313)
|
21
|
(95)
|
(95)
|
183
|
307
|
363
|
362
|
10
|
(51)
|
(50)
|
(50)
|
261
|
35
|
35
|
35
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(43)
|
(65)
|
0
|
(71)
|
(78)
|
(84)
|
0
|
(125)
|
(139)
|
(153)
|
0
|
(176)
|
(185)
|
(194)
|
|
Pre-Tax Income |
4 880
N/A
|
4 578
-6%
|
4 493
-2%
|
4 482
0%
|
4 855
+8%
|
5 400
+11%
|
5 550
+3%
|
6 006
+8%
|
6 163
+3%
|
6 562
+6%
|
6 653
+1%
|
6 768
+2%
|
6 832
+1%
|
6 727
-2%
|
6 585
-2%
|
6 208
-6%
|
5 808
-6%
|
5 592
-4%
|
5 503
-2%
|
6 456
+17%
|
6 250
-3%
|
5 303
-15%
|
6 331
+19%
|
5 271
-17%
|
7 711
+46%
|
5 813
-25%
|
8 466
+46%
|
8 652
+2%
|
6 809
-21%
|
6 853
+1%
|
6 937
+1%
|
7 112
+3%
|
6 925
-3%
|
7 085
+2%
|
7 195
+2%
|
7 051
-2%
|
6 892
-2%
|
6 707
-3%
|
6 319
-6%
|
6 091
-4%
|
5 743
-6%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1 907)
|
(875)
|
(804)
|
(816)
|
(1 137)
|
(1 674)
|
(1 816)
|
(2 044)
|
(2 186)
|
(2 354)
|
(2 365)
|
(2 336)
|
(2 298)
|
(2 259)
|
(2 163)
|
(2 027)
|
(1 966)
|
(1 882)
|
(1 869)
|
(2 170)
|
(2 066)
|
(2 036)
|
(2 367)
|
(2 037)
|
(2 931)
|
(2 116)
|
(2 985)
|
(3 122)
|
(2 587)
|
(2 504)
|
(2 611)
|
(2 483)
|
(2 115)
|
(2 036)
|
(2 012)
|
(2 235)
|
(2 060)
|
(1 661)
|
(1 554)
|
(1 409)
|
(1 505)
|
|
Income from Continuing Operations |
2 972
|
3 704
|
3 689
|
3 666
|
3 718
|
3 726
|
3 734
|
3 963
|
3 978
|
4 208
|
4 288
|
4 431
|
4 533
|
4 468
|
4 422
|
4 181
|
3 842
|
3 710
|
3 634
|
4 286
|
4 185
|
3 267
|
3 964
|
3 234
|
4 779
|
3 697
|
5 481
|
5 529
|
4 222
|
4 349
|
4 326
|
4 629
|
4 810
|
5 049
|
5 183
|
4 816
|
4 832
|
5 046
|
4 765
|
4 682
|
4 237
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(21)
|
(21)
|
(20)
|
(22)
|
(19)
|
(26)
|
(28)
|
(28)
|
(28)
|
(24)
|
(28)
|
(41)
|
(42)
|
(32)
|
(38)
|
(21)
|
(27)
|
(16)
|
(23)
|
(25)
|
(14)
|
(18)
|
(22)
|
(23)
|
(27)
|
(26)
|
(26)
|
(26)
|
(25)
|
(25)
|
(25)
|
(25)
|
(26)
|
|
Net Income (Common) |
2 972
N/A
|
3 704
+25%
|
3 689
0%
|
3 666
-1%
|
3 718
+1%
|
3 726
+0%
|
3 729
+0%
|
3 953
+6%
|
3 956
+0%
|
4 187
+6%
|
4 267
+2%
|
4 408
+3%
|
4 514
+2%
|
4 442
-2%
|
4 394
-1%
|
4 153
-5%
|
3 814
-8%
|
3 686
-3%
|
3 606
-2%
|
4 245
+18%
|
4 143
-2%
|
3 235
-22%
|
3 926
+21%
|
3 212
-18%
|
4 753
+48%
|
3 681
-23%
|
5 458
+48%
|
5 505
+1%
|
4 208
-24%
|
4 331
+3%
|
4 304
-1%
|
4 606
+7%
|
4 783
+4%
|
5 023
+5%
|
5 156
+3%
|
4 789
-7%
|
4 807
+0%
|
5 021
+4%
|
4 740
-6%
|
4 657
-2%
|
4 211
-10%
|
|
EPS (Diluted) |
1.64
N/A
|
2.06
+26%
|
2.04
-1%
|
2.03
0%
|
2.06
+1%
|
2.07
+0%
|
2.07
N/A
|
2.19
+6%
|
2.17
-1%
|
2.33
+7%
|
2.37
+2%
|
2.42
+2%
|
2.5
+3%
|
2.47
-1%
|
2.43
-2%
|
2.3
-5%
|
2.12
-8%
|
2.05
-3%
|
2.01
-2%
|
2.36
+17%
|
2.3
-3%
|
1.8
-22%
|
2.18
+21%
|
1.78
-18%
|
2.64
+48%
|
2.05
-22%
|
3.03
+48%
|
3.06
+1%
|
2.34
-24%
|
2.41
+3%
|
2.39
-1%
|
2.56
+7%
|
2.66
+4%
|
2.79
+5%
|
2.86
+3%
|
2.66
-7%
|
2.67
+0%
|
2.84
+6%
|
2.63
-7%
|
2.59
-2%
|
2.34
-10%
|