Organizacion Soriana SAB de CV
BMV:SORIANAB

Watchlist Manager
Organizacion Soriana SAB de CV Logo
Organizacion Soriana SAB de CV
BMV:SORIANAB
Watchlist
Price: 29.23 MXN Market Closed
Market Cap: 52.6B MXN
Have any thoughts about
Organizacion Soriana SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Organizacion Soriana SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
4 879
4 578
4 189
3 785
3 774
5 400
5 408
5 637
5 651
6 562
6 642
6 797
6 889
6 925
6 880
6 628
6 299
5 592
3 635
3 538
3 436
5 303
3 216
3 234
3 259
5 813
3 960
4 009
4 222
6 853
4 326
4 629
4 810
7 085
5 183
4 816
4 832
5 046
4 765
4 682
4 237
Depreciation & Amortization
2 057
2 083
2 099
2 114
2 137
2 155
2 510
2 863
3 230
3 464
3 414
3 361
3 230
3 251
3 168
3 087
3 005
2 815
2 838
2 892
3 041
3 159
3 176
3 165
3 122
3 180
3 156
3 127
3 103
3 117
3 154
3 181
3 218
3 241
3 245
3 279
3 357
3 466
3 619
3 840
4 076
Other Non-Cash Items
316
412
564
924
1 202
(458)
44
488
1 093
1 489
1 670
2 003
2 179
2 280
2 325
2 405
2 262
2 752
4 988
5 170
5 522
3 955
6 090
5 789
5 766
3 447
5 144
5 223
4 965
2 299
4 874
4 799
4 532
2 391
4 242
4 586
4 568
2 638
2 869
2 757
2 995
Cash Taxes Paid
1 236
1 358
1 273
3 053
1 329
1 300
1 166
1 403
1 684
1 730
1 714
1 975
1 986
3 703
4 171
4 445
4 479
2 878
2 560
2 237
2 242
2 305
2 210
2 156
2 008
1 887
2 555
2 575
2 695
2 847
3 001
3 055
2 976
3 071
2 447
2 790
2 854
2 727
2 556
2 730
2 762
Cash Interest Paid
105
90
68
53
31
271
639
1 031
1 460
1 902
2 039
2 228
2 392
2 453
2 448
2 400
2 327
2 328
2 611
2 945
3 277
3 664
3 650
3 554
3 424
3 124
2 876
2 605
2 370
2 247
2 219
2 229
2 287
2 377
2 483
2 589
2 719
2 852
2 931
3 024
3 067
Change in Working Capital
(487)
(270)
(1 181)
(310)
(1 181)
(1 979)
(1 264)
1 322
(1 574)
(2 213)
(4 428)
(7 986)
(8 387)
(4 131)
(3 057)
(1 525)
(2 143)
(6 838)
(9 216)
(7 599)
(12 140)
(6 046)
(3 788)
(5 371)
2 856
1 748
(937)
4 152
(324)
(375)
(427)
(3 355)
(2 567)
(2 842)
(2 577)
(5 273)
(6 290)
(6 139)
(5 473)
(2 461)
(3 241)
Cash from Operating Activities
6 764
N/A
6 804
+1%
5 671
-17%
6 513
+15%
5 932
-9%
5 118
-14%
6 698
+31%
10 310
+54%
8 400
-19%
9 302
+11%
7 297
-22%
4 174
-43%
3 911
-6%
8 325
+113%
9 317
+12%
10 596
+14%
9 424
-11%
4 321
-54%
2 245
-48%
4 000
+78%
(140)
N/A
6 371
N/A
8 694
+36%
6 817
-22%
15 003
+120%
14 188
-5%
11 323
-20%
16 511
+46%
11 967
-28%
11 894
-1%
11 927
+0%
9 253
-22%
9 993
+8%
9 875
-1%
10 093
+2%
7 407
-27%
6 467
-13%
6 672
+3%
7 441
+12%
10 479
+41%
9 728
-7%
Investing Cash Flow
Capital Expenditures
(3 118)
(3 030)
(3 306)
(3 128)
(2 600)
(1 879)
(1 854)
(2 790)
(2 529)
(2 587)
(2 398)
(1 511)
(2 095)
(2 105)
(2 274)
(2 451)
(2 477)
(2 651)
(2 546)
(2 296)
(1 970)
(1 678)
(1 538)
(1 429)
(1 278)
(943)
(1 026)
(1 058)
(1 348)
(1 666)
(1 730)
(2 218)
(2 576)
(3 554)
(4 231)
(4 755)
(5 384)
(6 323)
(7 077)
(7 707)
(7 748)
Other Items
159
201
238
270
483
517
(33 394)
(33 989)
(34 338)
(32 527)
1 331
2 165
2 326
402
384
(154)
(264)
(303)
(621)
(593)
(718)
(756)
(575)
(637)
(609)
(258)
(709)
(474)
(567)
(519)
(315)
(433)
(167)
(226)
(49)
(27)
154
729
776
667
506
Cash from Investing Activities
(2 959)
N/A
(2 829)
+4%
(3 068)
-8%
(2 858)
+7%
(2 117)
+26%
(1 362)
+36%
(35 248)
-2 488%
(36 780)
-4%
(36 867)
0%
(35 114)
+5%
(1 067)
+97%
654
N/A
232
-65%
(1 703)
N/A
(1 891)
-11%
(2 605)
-38%
(2 741)
-5%
(2 954)
-8%
(3 168)
-7%
(2 889)
+9%
(2 688)
+7%
(2 434)
+9%
(2 114)
+13%
(2 066)
+2%
(1 887)
+9%
(1 201)
+36%
(1 736)
-45%
(1 532)
+12%
(1 915)
-25%
(2 185)
-14%
(2 045)
+6%
(2 651)
-30%
(2 743)
-3%
(3 780)
-38%
(4 279)
-13%
(4 782)
-12%
(5 229)
-9%
(5 594)
-7%
(6 301)
-13%
(7 040)
-12%
(7 242)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
0
0
0
0
(450)
0
0
0
Net Issuance of Debt
(2 568)
(2 175)
(1 854)
0
(1 825)
16 517
31 808
29 681
30 710
7 758
(4 781)
(4 142)
(1 921)
(3 222)
(2 614)
(4 190)
(3 329)
(476)
2 746
1 818
5 390
119
(2 615)
(1 299)
(8 061)
(4 157)
(5 369)
(8 075)
(7 770)
(4 175)
(7 179)
(4 273)
(4 839)
(3 339)
(2 909)
(588)
1 592
(327)
4 556
(359)
1 880
Cash Paid for Dividends
(700)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(700)
(700)
0
0
0
0
0
0
0
(1 000)
0
0
0
0
0
0
0
(983)
(983)
0
0
Other
(110)
(93)
(72)
(55)
(483)
(271)
(652)
(1 044)
(1 021)
(1 902)
(2 039)
(2 228)
(2 392)
(2 453)
(2 448)
(2 400)
(2 353)
(2 328)
(2 809)
(3 143)
(3 450)
(3 664)
(3 650)
(3 554)
(3 424)
(3 124)
(2 876)
(2 605)
(2 370)
(2 247)
(2 233)
(2 242)
(2 300)
(2 377)
(2 483)
(2 589)
(2 719)
(2 852)
(2 931)
(3 024)
(3 067)
Cash from Financing Activities
(3 378)
N/A
(2 968)
+12%
(2 626)
+12%
(3 629)
-38%
(4 208)
-16%
16 246
N/A
29 256
+80%
28 637
-2%
29 689
+4%
5 856
-80%
(6 821)
N/A
(6 371)
+7%
(4 313)
+32%
(5 675)
-32%
(5 062)
+11%
(6 590)
-30%
(5 682)
+14%
(2 804)
+51%
(63)
+98%
(1 325)
-1 997%
1 240
N/A
(4 245)
N/A
(6 964)
-64%
(5 553)
+20%
(11 485)
-107%
(7 281)
+37%
(8 244)
-13%
(10 679)
-30%
(10 141)
+5%
(7 435)
+27%
(10 412)
-40%
(7 516)
+28%
(8 139)
-8%
(5 716)
+30%
(5 392)
+6%
(3 176)
+41%
(1 127)
+65%
(4 612)
-309%
192
N/A
(4 816)
N/A
(2 620)
+46%
Change in Cash
Net Change in Cash
428
N/A
1 007
+136%
(23)
N/A
25
N/A
(393)
N/A
20 002
N/A
707
-96%
2 168
+207%
1 222
-44%
(19 956)
N/A
(590)
+97%
(1 543)
-161%
(170)
+89%
947
N/A
2 364
+150%
1 400
-41%
1 001
-29%
(1 437)
N/A
(986)
+31%
(214)
+78%
(1 588)
-642%
(308)
+81%
(384)
-25%
(801)
-109%
1 631
N/A
5 706
+250%
1 343
-76%
4 299
+220%
(88)
N/A
2 274
N/A
(530)
N/A
(914)
-73%
(890)
+3%
379
N/A
422
+11%
(552)
N/A
111
N/A
(3 534)
N/A
1 332
N/A
(1 377)
N/A
(134)
+90%
Free Cash Flow
Free Cash Flow
3 646
N/A
3 774
+4%
2 365
-37%
3 385
+43%
3 332
-2%
3 239
-3%
4 844
+50%
7 520
+55%
5 871
-22%
6 715
+14%
4 899
-27%
2 662
-46%
1 817
-32%
6 220
+242%
7 042
+13%
8 144
+16%
6 947
-15%
1 670
-76%
(301)
N/A
1 705
N/A
(2 110)
N/A
4 693
N/A
7 156
+52%
5 388
-25%
13 725
+155%
13 245
-4%
10 297
-22%
15 453
+50%
10 619
-31%
10 228
-4%
10 197
0%
7 035
-31%
7 417
+5%
6 321
-15%
5 862
-7%
2 652
-55%
1 083
-59%
349
-68%
364
+4%
2 772
+662%
1 980
-29%

See Also

Discover More