Grupo Simec SAB de CV
BMV:SIMECB

Watchlist Manager
Grupo Simec SAB de CV Logo
Grupo Simec SAB de CV
BMV:SIMECB
Watchlist
Price: 184.5 MXN Market Closed
Market Cap: 91.8B MXN
Have any thoughts about
Grupo Simec SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Grupo Simec SAB de CV

Revenue
33.6B MXN
Cost of Revenue
-24.9B MXN
Gross Profit
8.7B MXN
Operating Expenses
-2.6B MXN
Operating Income
6.1B MXN
Other Expenses
3.8B MXN
Net Income
10B MXN

Income Statement
Grupo Simec SAB de CV

Rotate your device to view
Income Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
25 758
N/A
26 829
+4%
27 144
+1%
26 829
-1%
26 155
-3%
24 476
-6%
23 681
-3%
24 116
+2%
24 440
+1%
27 516
+13%
29 337
+7%
29 754
+1%
29 893
+0%
28 700
-4%
28 726
+0%
30 640
+7%
33 688
+10%
35 678
+6%
37 232
+4%
46 687
+25%
45 157
-3%
34 171
-24%
42 671
+25%
31 739
-26%
33 054
+4%
35 957
+9%
40 812
+14%
48 475
+19%
52 954
+9%
55 620
+5%
57 297
+3%
57 586
+1%
56 896
-1%
54 159
-5%
51 953
-4%
46 527
-10%
42 549
-9%
41 139
-3%
36 277
-12%
34 549
-5%
33 643
-3%
Gross Profit
Cost of Revenue
(24 081)
(25 492)
(25 458)
(24 898)
(23 921)
(23 097)
(22 233)
(22 081)
(21 929)
(22 776)
(23 966)
(24 613)
(25 034)
(23 995)
(23 985)
(25 741)
(28 305)
(30 563)
(32 630)
(41 161)
(39 737)
(30 067)
(37 027)
(27 004)
(27 690)
(29 236)
(32 331)
(36 973)
(39 204)
(39 968)
(41 103)
(41 031)
(41 388)
(39 684)
(38 113)
(34 840)
(31 747)
(31 100)
(26 846)
(25 693)
(24 908)
Gross Profit
1 676
N/A
1 336
-20%
1 686
+26%
1 931
+15%
2 234
+16%
1 379
-38%
1 448
+5%
2 035
+41%
2 511
+23%
4 740
+89%
5 370
+13%
5 140
-4%
4 858
-5%
4 706
-3%
4 742
+1%
4 899
+3%
5 383
+10%
5 115
-5%
4 601
-10%
5 526
+20%
5 420
-2%
4 104
-24%
5 644
+38%
4 735
-16%
5 364
+13%
6 721
+25%
8 481
+26%
11 502
+36%
13 750
+20%
15 652
+14%
16 195
+3%
16 555
+2%
15 508
-6%
14 475
-7%
13 840
-4%
11 688
-16%
10 802
-8%
10 039
-7%
9 431
-6%
8 856
-6%
8 735
-1%
Operating Income
Operating Expenses
(1 071)
(1 133)
(1 132)
(1 219)
(1 233)
(1 409)
(3 553)
(3 333)
(3 345)
(1 314)
(1 360)
(1 581)
(1 555)
(1 232)
(1 141)
(1 015)
(1 060)
(1 065)
(1 013)
(1 296)
(1 455)
(1 774)
(2 104)
(1 961)
(1 928)
(1 259)
(1 417)
(1 566)
(1 701)
(2 120)
(2 149)
(2 234)
(2 296)
(2 385)
(2 396)
(2 215)
(2 087)
(2 437)
(2 306)
(2 416)
(2 586)
Selling, General & Administrative
(1 059)
(1 194)
(1 192)
(1 279)
(1 337)
(1 428)
(1 493)
(1 403)
(1 391)
(1 277)
(1 328)
(1 400)
(1 310)
(1 239)
(1 124)
(1 054)
(1 094)
(1 080)
(1 117)
(1 511)
(1 678)
(1 637)
(2 069)
(1 831)
(1 846)
(1 814)
(1 857)
(1 930)
(1 989)
(2 043)
(2 250)
(2 353)
(2 440)
(2 457)
(2 715)
(2 618)
(2 509)
(2 337)
(2 356)
(2 422)
(2 595)
Other Operating Expenses
(10)
61
61
60
105
19
(2 060)
(1 930)
(1 954)
(36)
(32)
(181)
(245)
7
(17)
40
35
15
105
216
223
(137)
(34)
(130)
(82)
555
439
365
289
(77)
101
119
144
72
319
403
421
(99)
51
6
9
Operating Income
607
N/A
203
-67%
555
+173%
712
+28%
1 002
+41%
(30)
N/A
(2 104)
-6 865%
(1 297)
+38%
(834)
+36%
3 426
N/A
4 011
+17%
3 560
-11%
3 304
-7%
3 474
+5%
3 601
+4%
3 884
+8%
4 324
+11%
4 050
-6%
3 588
-11%
4 231
+18%
3 965
-6%
2 330
-41%
3 541
+52%
2 774
-22%
3 436
+24%
5 462
+59%
7 063
+29%
9 936
+41%
12 050
+21%
13 532
+12%
14 045
+4%
14 321
+2%
13 212
-8%
12 091
-8%
11 444
-5%
9 472
-17%
8 715
-8%
7 603
-13%
7 125
-6%
6 440
-10%
6 149
-5%
Pre-Tax Income
Interest Income Expense
145
477
513
573
375
(388)
(138)
347
863
1 843
1 043
287
25
(655)
(436)
(428)
(195)
149
(242)
(938)
(1 313)
(694)
568
1 408
1 192
51
(986)
(1 222)
(703)
304
(292)
156
(16)
(1 089)
(1 834)
(2 505)
(2 357)
(1 588)
(681)
2 467
4 282
Non-Reccuring Items
0
0
0
0
0
(2 072)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
31
0
0
44
13
0
44
42
42
Pre-Tax Income
752
N/A
680
-10%
1 068
+57%
1 285
+20%
1 377
+7%
(2 490)
N/A
(2 243)
+10%
(951)
+58%
28
N/A
5 269
+18 719%
5 054
-4%
3 847
-24%
3 329
-13%
2 819
-15%
3 164
+12%
3 456
+9%
4 128
+19%
4 199
+2%
3 348
-20%
3 293
-2%
2 652
-19%
1 636
-38%
4 109
+151%
4 182
+2%
4 628
+11%
5 513
+19%
6 077
+10%
8 714
+43%
11 347
+30%
13 836
+22%
13 754
-1%
14 477
+5%
13 227
-9%
11 001
-17%
9 610
-13%
7 011
-27%
6 372
-9%
6 014
-6%
6 488
+8%
8 950
+38%
10 474
+17%
Net Income
Tax Provision
98
(162)
(430)
(700)
(1 486)
(771)
(522)
(264)
552
(926)
(845)
(879)
(964)
(1 098)
(1 172)
(1 294)
(1 374)
(752)
(644)
(686)
(709)
(3 276)
(3 854)
(4 051)
(4 274)
(1 335)
(1 148)
(2 014)
(2 337)
(4 390)
(4 458)
(3 911)
(4 035)
(3 300)
(3 371)
(3 391)
(2 891)
(1 740)
(884)
(353)
(526)
Income from Continuing Operations
849
518
637
585
(109)
(3 261)
(2 765)
(1 215)
579
4 343
4 208
2 967
2 365
1 722
1 994
2 163
2 755
3 447
2 703
2 607
1 944
(1 640)
254
131
354
4 178
4 928
6 700
9 010
9 446
9 296
10 566
9 192
7 702
6 239
3 620
3 481
4 274
5 604
8 597
9 948
Income to Minority Interest
484
686
680
749
691
2 047
2 141
1 950
1 909
(1 458)
(1 675)
(1 591)
(1 713)
0
23
61
123
206
264
315
405
4
24
(83)
(120)
2
(18)
(2)
(3)
(2)
(2)
(2)
(1)
2
3
5
6
9
6
5
4
Net Income (Common)
1 334
N/A
1 204
-10%
1 318
+10%
1 334
+1%
582
-56%
(1 214)
N/A
(623)
+49%
736
N/A
2 489
+238%
2 885
+16%
2 534
-12%
1 377
-46%
653
-53%
1 722
+164%
2 015
+17%
2 222
+10%
2 876
+29%
3 653
+27%
2 967
-19%
2 922
-2%
2 348
-20%
(1 636)
N/A
278
N/A
48
-83%
234
+385%
4 178
+1 686%
4 910
+18%
6 698
+36%
9 007
+34%
9 444
+5%
9 294
-2%
10 564
+14%
9 191
-13%
7 703
-16%
6 242
-19%
3 625
-42%
3 487
-4%
4 283
+23%
5 609
+31%
8 602
+53%
9 952
+16%
EPS (Diluted)
2.68
N/A
2.44
-9%
2.64
+8%
2.68
+2%
1.17
-56%
-2.47
N/A
-1.25
+49%
1.47
N/A
4.99
+239%
5.93
+19%
5.08
-14%
2.76
-46%
1.31
-53%
3.49
+166%
4.03
+15%
4.4
+9%
5.76
+31%
7.46
+30%
5.96
-20%
5.87
-2%
4.71
-20%
-3.52
N/A
0.55
N/A
0.09
-84%
0.47
+422%
8.4
+1 687%
9.87
+18%
13.46
+36%
18.1
+34%
20.41
+13%
18.67
-9%
21.22
+14%
18.46
-13%
16.66
-10%
12.54
-25%
7.28
-42%
7
-4%
9.28
+33%
11.27
+21%
17.28
+53%
20
+16%

See Also

Discover More