R

Regional SAB de CV
BMV:RA

Watchlist Manager
Regional SAB de CV
BMV:RA
Watchlist
Price: 114.09 MXN -1.2% Market Closed
Market Cap: 37.4B MXN
Have any thoughts about
Regional SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Regional SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
1 576
1 658
1 644
1 598
1 691
1 703
1 785
1 854
2 028
2 188
2 411
2 552
2 601
2 701
2 758
2 861
3 021
3 109
3 197
3 324
3 363
3 617
3 675
3 689
3 608
3 358
2 952
2 869
3 051
3 144
3 556
4 312
4 890
5 713
6 553
6 580
6 768
7 147
7 591
8 141
8 606
Depreciation & Amortization
965
1 019
1 048
838
617
382
1 308
1 663
2 037
2 419
1 630
1 672
1 705
1 742
1 777
1 833
1 778
1 781
2 013
2 074
2 124
2 186
2 310
2 382
2 567
2 670
2 480
2 504
2 537
2 592
2 667
2 781
2 926
3 069
870
367
(167)
(760)
984
1 002
1 041
Change in Deffered Taxes
501
521
579
549
572
588
530
565
649
715
945
1 002
1 026
1 069
1 089
1 129
1 185
1 214
1 225
1 271
1 280
1 379
1 430
1 447
1 426
1 315
1 180
1 133
1 203
1 195
1 206
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
119
96
92
71
(65)
(19)
(29)
(127)
(111)
(145)
68
234
340
255
136
(49)
(60)
78
91
28
(0)
3
44
40
75
39
120
(19)
(49)
(13)
(15)
243
157
130
261
348
417
488
272
315
340
Cash Taxes Paid
238
244
320
289
405
442
475
570
633
733
910
1 067
1 065
1 156
1 222
1 043
1 117
1 128
1 121
1 322
1 356
1 388
1 408
1 380
1 349
1 232
1 152
1 012
935
918
916
998
1 122
1 274
1 404
1 638
1 815
1 995
2 039
2 149
2 172
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
249
268
288
309
81
84
88
Change in Working Capital
(2 459)
(2 622)
(2 697)
(2 284)
(1 049)
(1 519)
(2 612)
(1 999)
(4 069)
(823)
(2 940)
(3 694)
(2 534)
(5 025)
(2 181)
(2 903)
(1 254)
(3 664)
(4 261)
(4 479)
(9 953)
(6 673)
(5 945)
(4 804)
(2 634)
(3 988)
(3 748)
(4 354)
(2 559)
(3 695)
(4 988)
2 804
(1 948)
(3 214)
(2 502)
(8 375)
(4 806)
(5 315)
(2 675)
(8 235)
(5 329)
Cash from Operating Activities
681
N/A
652
-4%
666
+2%
771
+16%
1 765
+129%
1 135
-36%
982
-13%
1 956
+99%
533
-73%
4 354
+716%
2 114
-51%
1 765
-17%
3 137
+78%
741
-76%
3 579
+383%
2 871
-20%
4 671
+63%
2 519
-46%
2 265
-10%
2 217
-2%
(3 187)
N/A
512
N/A
1 514
+196%
2 754
+82%
5 041
+83%
3 394
-33%
2 984
-12%
2 133
-29%
4 183
+96%
3 223
-23%
2 426
-25%
11 040
+355%
6 550
-41%
5 937
-9%
5 182
-13%
(1 080)
N/A
2 211
N/A
1 560
-29%
6 172
+296%
1 223
-80%
4 658
+281%
Investing Cash Flow
Capital Expenditures
(144)
(130)
(107)
(115)
(123)
(121)
(120)
(124)
(135)
(172)
(185)
(191)
(208)
(221)
(188)
(176)
(183)
(209)
(355)
(417)
(429)
(443)
(447)
(437)
(497)
(442)
(350)
(318)
(220)
(214)
(212)
(2 173)
(2 220)
(3 585)
(1 012)
763
573
1 668
(1 348)
(1 421)
(1 468)
Other Items
12
11
11
3
3
3
2
2
2
7
14
27
28
29
38
24
23
18
11
13
11
36
27
25
27
2
3
56
92
96
95
41
1 737
2 825
35
0
(1 697)
(2 789)
0
0
0
Cash from Investing Activities
(132)
N/A
(119)
+10%
(96)
+19%
(112)
-17%
(120)
-7%
(118)
+1%
(118)
N/A
(122)
-3%
(133)
-9%
(166)
-24%
(171)
-3%
(164)
+4%
(180)
-10%
(192)
-7%
(150)
+22%
(152)
-1%
(159)
-5%
(191)
-20%
(345)
-80%
(404)
-17%
(419)
-4%
(407)
+3%
(420)
-3%
(411)
+2%
(470)
-14%
(439)
+6%
(347)
+21%
(261)
+25%
(128)
+51%
(119)
+7%
(117)
+1%
(2 132)
-1 722%
(483)
+77%
(760)
-57%
(977)
-29%
798
N/A
(1 124)
N/A
(1 122)
+0%
(1 348)
-20%
(1 421)
-5%
(1 468)
-3%
Financing Cash Flow
Net Issuance of Common Stock
3
(22)
(17)
(16)
(14)
18
0
9
11
(20)
(7)
(11)
(1)
(28)
(19)
(8)
(39)
(12)
(48)
(56)
(7)
(18)
41
(19)
(39)
(43)
(93)
(56)
(28)
50
6
103
49
22
7 568
7 508
7 510
7 497
14
(30)
(60)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
(70)
(70)
(247)
(286)
(317)
(382)
(266)
(271)
(262)
Cash Paid for Dividends
(230)
(230)
0
0
(295)
(295)
(295)
0
(328)
(328)
(328)
0
(426)
(426)
(426)
(1 410)
(984)
(983)
(983)
(1 147)
(1 147)
(1 148)
(1 146)
2
0
0
0
0
(1 798)
(1 798)
(1 798)
(5 782)
(3 977)
(3 977)
(3 977)
7
(1 243)
(1 243)
(2 487)
0
(2 486)
Other
(14)
(14)
(14)
0
0
0
(20)
(46)
(46)
(46)
(51)
0
0
0
0
(33)
(33)
(33)
(60)
0
0
0
(28)
0
0
0
(28)
0
0
0
(21)
(48)
(89)
(89)
(7 633)
(7 662)
(7 712)
(7 799)
(340)
(372)
(385)
Cash from Financing Activities
(227)
N/A
(252)
-11%
(31)
+88%
(16)
+49%
(309)
-1 867%
(277)
+10%
(315)
-14%
(331)
-5%
(362)
-9%
(394)
-9%
(386)
+2%
(364)
+6%
(453)
-24%
(480)
-6%
(445)
+7%
(1 450)
-226%
(1 055)
+27%
(1 027)
+3%
(1 091)
-6%
(1 231)
-13%
(1 181)
+4%
(1 193)
-1%
(1 133)
+5%
(16)
+99%
(37)
-127%
(41)
-10%
(121)
-195%
(84)
+31%
(1 853)
-2 120%
(1 776)
+4%
(1 813)
-2%
(5 751)
-217%
(4 086)
+29%
(4 114)
-1%
(4 289)
-4%
(432)
+90%
(1 762)
-308%
(1 928)
-9%
(3 079)
-60%
(3 161)
-3%
(3 194)
-1%
Change in Cash
Effect of Foreign Exchange Rates
(5)
0
0
(20)
(31)
(51)
0
(42)
(83)
(91)
0
104
228
255
0
321
(5)
178
12
(190)
91
(173)
0
(808)
(763)
(491)
0
255
181
(156)
0
(161)
(52)
104
0
628
837
729
887
497
(385)
Net Change in Cash
317
N/A
282
-11%
539
+91%
624
+16%
1 306
+109%
689
-47%
549
-20%
1 461
+166%
(45)
N/A
3 704
N/A
1 557
-58%
1 340
-14%
2 733
+104%
324
-88%
2 984
+822%
1 589
-47%
3 452
+117%
1 479
-57%
841
-43%
393
-53%
(4 695)
N/A
(1 261)
+73%
(39)
+97%
1 518
N/A
3 772
+148%
2 422
-36%
2 516
+4%
2 043
-19%
2 383
+17%
1 173
-51%
496
-58%
2 996
+504%
1 929
-36%
1 168
-39%
(84)
N/A
(85)
-1%
162
N/A
(761)
N/A
2 632
N/A
(2 862)
N/A
(388)
+86%

See Also

Discover More