
Planigrupo Latam SAB de CV
BMV:PLANI

Intrinsic Value
The intrinsic value of one
PLANI
stock under the Base Case scenario is
19.27
MXN.
Compared to the current market price of 14.2 MXN,
Planigrupo Latam SAB de CV
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Planigrupo Latam SAB de CV
Fundamental Analysis


Revenue & Expenses Breakdown
Planigrupo Latam SAB de CV
Balance Sheet Decomposition
Planigrupo Latam SAB de CV
Current Assets | 808.4m |
Cash & Short-Term Investments | 333.1m |
Receivables | 320m |
Other Current Assets | 155.3m |
Non-Current Assets | 15B |
Long-Term Investments | 14.3B |
PP&E | 103.8m |
Intangibles | 37.4m |
Other Non-Current Assets | 593.5m |
Free Cash Flow Analysis
Planigrupo Latam SAB de CV
MXN | |
Free Cash Flow | MXN |
Earnings Waterfall
Planigrupo Latam SAB de CV
Revenue
|
1.3B
MXN
|
Operating Expenses
|
-344.2m
MXN
|
Operating Income
|
985.5m
MXN
|
Other Expenses
|
-576.2m
MXN
|
Net Income
|
409.3m
MXN
|
PLANI Profitability Score
Profitability Due Diligence
Planigrupo Latam SAB de CV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Planigrupo Latam SAB de CV's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PLANI Solvency Score
Solvency Due Diligence
Planigrupo Latam SAB de CV's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Score
Planigrupo Latam SAB de CV's solvency score is 25/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PLANI Price Targets Summary
Planigrupo Latam SAB de CV
According to Wall Street analysts, the average 1-year price target for
PLANI
is 17.85 MXN
with a low forecast of 17.68 MXN and a high forecast of 18.38 MXN.
Dividends
Current shareholder yield for PLANI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PLANI
stock under the Base Case scenario is
19.27
MXN.
Compared to the current market price of 14.2 MXN,
Planigrupo Latam SAB de CV
is
Undervalued by 26%.