Planigrupo Latam SAB de CV
BMV:PLANI

Watchlist Manager
Planigrupo Latam SAB de CV Logo
Planigrupo Latam SAB de CV
BMV:PLANI
Watchlist
Price: 14.2 MXN Market Closed
Market Cap: 5.6B MXN

Relative Value

The Relative Value of one PLANI stock under the Base Case scenario is 27.76 MXN. Compared to the current market price of 14.2 MXN, Planigrupo Latam SAB de CV is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLANI Relative Value
Base Case
27.76 MXN
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
31
Median 3Y
4.4
Median 5Y
4.4
Industry
2.1
Forward
3.7
vs History
44
vs Industry
21
Median 3Y
13.7
Median 5Y
13.7
Industry
15.7
Forward
15.5
vs History
87
vs Industry
27
Median 3Y
11.2
Median 5Y
12.2
Industry
9.9
vs History
4
vs Industry
11
Median 3Y
-20.3
Median 5Y
-20.3
Industry
13
vs History
87
vs Industry
49
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
vs History
34
vs Industry
24
Median 3Y
7
Median 5Y
7.3
Industry
3.1
Forward
7.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.3
vs History
44
vs Industry
17
Median 3Y
10.8
Median 5Y
11.5
Industry
10.3
Forward
11.1
vs History
44
vs Industry
17
Median 3Y
11
Median 5Y
11.7
Industry
12.2
Forward
11.1
vs History
87
vs Industry
21
Median 3Y
18
Median 5Y
20.9
Industry
10.9
vs History
vs Industry
12
Median 3Y
13.6
Median 5Y
18.9
Industry
12
vs History
41
vs Industry
46
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

PLANI Competitors Multiples
Planigrupo Latam SAB de CV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MX
Planigrupo Latam SAB de CV
BMV:PLANI
5.6B MXN 4.2 13.7 11.5 11.7
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
CA
Australian Goldfields Ltd
OTC:GRXXF
2.7T USD 0 -7 771 425 -7 771 421.5 -7 771 421.5
US
GE Vernova LLC
NYSE:GEV
102.7B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
86.3B Zac 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
83.8B USD 243.6 2 785.8 2 367.8 2 450.8
US
Coupang Inc
F:788
36.8B EUR 1.4 271.8 43.1 85.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
498.6T IDR 11.1 46.6 28 28
CH
Galderma Group AG
SIX:GALD
22.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
21.3B USD 16.4 -44 -35.7 -34.7
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
20.2B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
MX
Planigrupo Latam SAB de CV
BMV:PLANI
Average P/S: 55.3
4.2
16%
0.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
8%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
N/A
US
C
China Industrial Group Inc
OTC:CIND
243.6
N/A N/A
US
Coupang Inc
F:788
1.4
14%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
11.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
14%
N/A
US
R
Reddit Inc
NYSE:RDDT
16.4
31%
0.5
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
3%
N/A
P/E Multiple
Earnings Growth PEG
MX
Planigrupo Latam SAB de CV
BMV:PLANI
Average P/E: 779.5
13.7
12%
1.1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 771 425 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
38%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 785.8
N/A N/A
US
Coupang Inc
F:788
271.8
136%
2
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
46.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
75%
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -44 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-21%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MX
Planigrupo Latam SAB de CV
BMV:PLANI
Average EV/EBITDA: 612.6
11.5
24%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 771 421.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
44%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 367.8
N/A N/A
US
Coupang Inc
F:788
43.1
61%
0.7
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
23%
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.7 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MX
Planigrupo Latam SAB de CV
BMV:PLANI
Average EV/EBIT: 644.1
11.7
25%
0.5
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
CA
Australian Goldfields Ltd
OTC:GRXXF
Negative Multiple: -7 771 421.5 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
78%
N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
US
C
China Industrial Group Inc
OTC:CIND
2 450.8
N/A N/A
US
Coupang Inc
F:788
85.9
89%
1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
28
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
33%
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.7 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
19%
N/A