I

Industrias Penoles SAB de CV
BMV:PE&OLES

Watchlist Manager
Industrias Penoles SAB de CV
BMV:PE&OLES
Watchlist
Price: 305.58 MXN 1.68% Market Closed
Market Cap: 121.5B MXN
Have any thoughts about
Industrias Penoles SAB de CV?
Write Note

Income Statement

Earnings Waterfall
Industrias Penoles SAB de CV

Revenue
6.2B USD
Cost of Revenue
-4.9B USD
Gross Profit
1.3B USD
Operating Expenses
-587.4m USD
Operating Income
716.2m USD
Other Expenses
-632.6m USD
Net Income
83.7m USD

Income Statement
Industrias Penoles SAB de CV

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 638
N/A
3 062
-34%
4 558
+49%
4 400
-3%
4 270
-3%
3 050
-29%
4 130
+35%
4 202
+2%
4 248
+1%
4 152
-2%
4 396
+6%
4 407
+0%
4 432
+1%
4 317
-3%
4 559
+6%
4 646
+2%
4 567
-2%
4 390
-4%
4 421
+1%
4 312
-2%
4 368
+1%
4 472
+2%
4 365
-2%
4 201
-4%
4 330
+3%
4 673
+8%
5 180
+11%
5 824
+12%
6 024
+3%
5 972
-1%
5 830
-2%
5 726
-2%
5 567
-3%
5 523
-1%
5 530
+0%
5 597
+1%
5 832
+4%
5 929
+2%
5 912
0%
6 010
+2%
6 234
+4%
Gross Profit
Cost of Revenue
(3 402)
(2 263)
(3 358)
(3 265)
(3 293)
(2 420)
(3 311)
(3 233)
(3 059)
(2 794)
(2 815)
(2 799)
(2 817)
(2 693)
(2 873)
(2 928)
(3 059)
(3 101)
(3 268)
(3 447)
(3 461)
(3 601)
(3 575)
(3 372)
(3 328)
(3 424)
(3 667)
(4 001)
(4 296)
(4 416)
(4 320)
(4 430)
(4 431)
(4 491)
(4 628)
(4 772)
(5 034)
(5 121)
(5 186)
(5 102)
(4 931)
Gross Profit
1 236
N/A
799
-35%
1 200
+50%
1 135
-5%
977
-14%
629
-36%
819
+30%
969
+18%
1 190
+23%
1 358
+14%
1 581
+16%
1 608
+2%
1 615
+0%
1 624
+1%
1 687
+4%
1 718
+2%
1 508
-12%
1 289
-15%
1 153
-11%
865
-25%
906
+5%
871
-4%
790
-9%
830
+5%
1 002
+21%
1 249
+25%
1 513
+21%
1 824
+21%
1 728
-5%
1 556
-10%
1 510
-3%
1 296
-14%
1 136
-12%
1 032
-9%
901
-13%
825
-9%
798
-3%
808
+1%
727
-10%
908
+25%
1 304
+44%
Operating Income
Operating Expenses
(652)
(443)
(722)
(709)
(690)
(395)
(550)
(511)
(495)
(432)
(460)
(478)
(503)
(521)
(562)
(583)
(591)
(631)
(646)
(642)
(647)
(621)
(653)
(645)
(625)
(521)
(533)
(539)
(553)
(588)
(601)
(618)
(634)
(639)
(659)
(712)
(745)
(690)
(681)
(630)
(587)
Selling, General & Administrative
(545)
(244)
(574)
(557)
(536)
(246)
(440)
(390)
(343)
(291)
(356)
(363)
(381)
(335)
(363)
(371)
(405)
(381)
(482)
(485)
(455)
(411)
(395)
(384)
(371)
(377)
(440)
(464)
(488)
(432)
(437)
(444)
(453)
(467)
(489)
(510)
(528)
(542)
(545)
(546)
(539)
Research & Development
0
(122)
0
0
0
(114)
(18)
(57)
(91)
(126)
(101)
(105)
(113)
(152)
(166)
(174)
(149)
(191)
(108)
(104)
(130)
(170)
(158)
(132)
(115)
(104)
(75)
(86)
(90)
(126)
(132)
(143)
(151)
(161)
(165)
(172)
(177)
(167)
(160)
(147)
(142)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(11)
(15)
(19)
(16)
(23)
(16)
(29)
(29)
(22)
(16)
(15)
(15)
(15)
(14)
(14)
(13)
(12)
(12)
(11)
(11)
(11)
Other Operating Expenses
(107)
(77)
(149)
(152)
(154)
(35)
(92)
(64)
(60)
(15)
(3)
(11)
(9)
(33)
(33)
(38)
(37)
(59)
(56)
(46)
(51)
(25)
(81)
(113)
(116)
(24)
11
40
48
(14)
(17)
(16)
(15)
3
9
(17)
(28)
31
35
73
105
Operating Income
585
N/A
356
-39%
478
+34%
426
-11%
287
-33%
234
-18%
269
+15%
458
+70%
695
+52%
926
+33%
1 121
+21%
1 129
+1%
1 112
-2%
1 103
-1%
1 125
+2%
1 135
+1%
918
-19%
658
-28%
507
-23%
223
-56%
259
+16%
250
-3%
137
-45%
185
+35%
377
+104%
728
+93%
980
+35%
1 284
+31%
1 175
-9%
968
-18%
909
-6%
678
-25%
502
-26%
394
-22%
242
-39%
113
-53%
53
-53%
118
+122%
46
-61%
278
+507%
716
+158%
Pre-Tax Income
Interest Income Expense
(81)
(81)
(114)
(97)
(109)
(8)
(157)
(272)
(250)
(96)
(100)
25
25
(122)
(131)
(130)
(128)
(17)
(31)
(39)
(54)
(55)
(90)
(110)
(138)
(169)
(130)
(126)
(114)
(129)
(143)
(151)
(123)
(111)
(111)
(94)
(104)
(89)
(99)
(107)
(101)
Non-Reccuring Items
0
(33)
0
0
0
(47)
(1)
(1)
(1)
(10)
(2)
(2)
(3)
24
(0)
(0)
1
3
1
(3)
(11)
(62)
(113)
(157)
(149)
(166)
(67)
(5)
(5)
14
19
4
(4)
(14)
(19)
(21)
(15)
(23)
(23)
(17)
(19)
Total Other Income
(12)
(4)
(10)
(11)
(13)
(11)
53
55
51
(26)
(26)
(26)
(24)
(23)
35
34
35
(33)
(19)
(35)
(38)
(54)
(46)
(28)
(64)
(118)
(144)
(146)
(108)
(29)
(29)
(32)
(34)
(46)
(51)
(65)
(71)
(63)
(47)
(36)
(33)
Pre-Tax Income
492
N/A
238
-52%
354
+49%
318
-10%
166
-48%
168
+1%
164
-2%
240
+46%
495
+107%
794
+60%
993
+25%
1 126
+13%
1 110
-1%
982
-12%
1 029
+5%
1 038
+1%
826
-20%
611
-26%
459
-25%
146
-68%
156
+7%
79
-49%
(111)
N/A
(110)
+1%
26
N/A
274
+938%
639
+133%
1 007
+58%
947
-6%
823
-13%
757
-8%
499
-34%
341
-32%
223
-35%
62
-72%
(67)
N/A
(136)
-103%
(56)
+59%
(123)
-120%
117
N/A
564
+380%
Net Income
Tax Provision
(221)
(153)
(228)
(212)
(147)
(191)
(247)
(286)
(407)
(388)
(448)
(440)
(357)
(257)
(244)
(260)
(225)
(171)
(127)
(23)
(31)
33
(15)
(136)
(246)
(185)
(188)
(184)
(90)
(261)
(270)
(162)
(117)
103
173
250
380
343
373
103
(296)
Income from Continuing Operations
271
85
127
106
19
(23)
(82)
(46)
88
406
545
687
754
725
785
778
601
440
332
123
125
112
(126)
(246)
(220)
90
451
824
857
563
487
337
224
326
234
183
244
287
250
220
268
Income to Minority Interest
(48)
(26)
(44)
(17)
(9)
(17)
(14)
(50)
(93)
(116)
(159)
(162)
(174)
(174)
(177)
(170)
(122)
(117)
(100)
(72)
(81)
(77)
(32)
(64)
(90)
(124)
(189)
(208)
(194)
(171)
(172)
(142)
(135)
(142)
(118)
(120)
(125)
(139)
(145)
(161)
(184)
Net Income (Common)
224
N/A
60
-73%
82
+38%
89
+8%
9
-89%
(41)
N/A
(96)
-135%
(96)
-1%
(5)
+95%
290
N/A
386
+33%
524
+36%
580
+11%
550
-5%
608
+10%
608
+0%
479
-21%
324
-32%
232
-28%
51
-78%
43
-16%
35
-18%
(158)
N/A
(310)
-96%
(310)
0%
(34)
+89%
262
N/A
615
+135%
663
+8%
391
-41%
315
-19%
195
-38%
89
-54%
183
+105%
116
-37%
64
-45%
118
+86%
147
+24%
105
-29%
59
-43%
84
+41%
EPS (Diluted)
0.55
N/A
0.15
-73%
0.2
+33%
0.22
+10%
0.02
-91%
-0.1
N/A
-0.24
-140%
-0.24
N/A
-0.01
+96%
0.73
N/A
0.97
+33%
1.32
+36%
1.46
+11%
1.38
-5%
1.53
+11%
1.53
N/A
1.21
-21%
0.81
-33%
0.59
-27%
0.13
-78%
0.11
-15%
0.09
-18%
-0.4
N/A
-0.78
-95%
-0.78
N/A
-0.09
+88%
0.66
N/A
1.55
+135%
1.67
+8%
0.98
-41%
0.79
-19%
0.49
-38%
0.22
-55%
0.46
+109%
0.29
-37%
0.16
-45%
0.3
+88%
0.37
+23%
0.26
-30%
0.15
-42%
0.21
+40%

See Also

Discover More