I

Industrias Penoles SAB de CV
BMV:PE&OLES

Watchlist Manager
Industrias Penoles SAB de CV
BMV:PE&OLES
Watchlist
Price: 305.58 MXN 1.68% Market Closed
Market Cap: 121.5B MXN
Have any thoughts about
Industrias Penoles SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Industrias Penoles SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
490
238
297
236
81
(23)
159
196
335
406
553
691
755
725
780
777
601
418
246
38
39
112
(123)
(246)
(220)
90
448
824
857
563
487
337
224
326
234
183
244
287
250
220
268
Depreciation & Amortization
467
325
510
521
523
390
524
520
526
496
521
518
532
511
544
559
559
563
508
543
576
694
701
703
706
714
725
734
731
725
703
683
682
691
697
695
693
691
712
748
792
Other Non-Cash Items
149
185
335
322
73
384
264
404
920
589
703
607
417
414
402
343
360
288
255
203
162
153
339
548
688
339
458
382
241
251
455
343
292
(0)
53
(7)
(131)
(151)
(195)
60
454
Cash Taxes Paid
207
179
311
204
121
131
(21)
69
100
118
94
294
344
290
356
284
251
189
188
178
128
206
215
139
196
238
312
385
458
430
421
341
239
195
251
338
344
364
270
177
148
Cash Interest Paid
55
52
78
79
78
58
77
76
76
80
84
84
85
87
76
78
80
100
73
75
91
117
117
112
109
111
104
106
124
142
145
149
151
193
184
173
203
186
170
175
149
Change in Working Capital
(292)
(223)
(481)
(331)
(283)
(245)
(80)
(138)
(335)
(252)
(451)
(670)
(681)
(663)
(788)
(757)
(598)
(528)
(466)
(353)
(276)
(389)
(338)
(153)
(341)
(168)
(434)
(751)
(754)
(388)
(661)
(374)
(140)
(353)
(412)
(451)
(514)
(350)
(127)
(271)
(362)
Cash from Operating Activities
813
N/A
525
-35%
661
+26%
748
+13%
394
-47%
506
+28%
866
+71%
982
+13%
1 446
+47%
1 239
-14%
1 326
+7%
1 146
-14%
1 024
-11%
986
-4%
939
-5%
921
-2%
921
+0%
742
-19%
543
-27%
431
-21%
502
+17%
570
+14%
579
+1%
852
+47%
833
-2%
976
+17%
1 197
+23%
1 188
-1%
1 075
-10%
1 151
+7%
985
-14%
988
+0%
1 058
+7%
663
-37%
573
-14%
420
-27%
292
-30%
476
+63%
640
+34%
757
+18%
1 152
+52%
Investing Cash Flow
Capital Expenditures
(687)
(452)
(697)
(703)
(727)
(540)
(715)
(668)
(658)
(643)
(723)
(819)
(867)
(903)
(1 025)
(1 065)
(1 095)
(1 009)
(798)
(732)
(712)
(915)
(886)
(770)
(642)
(564)
(555)
(616)
(671)
(756)
(770)
(815)
(825)
(740)
(700)
(638)
(610)
(600)
(570)
(528)
(475)
Other Items
46
(193)
(249)
(232)
(265)
129
(199)
121
(254)
(159)
(228)
(333)
(11)
331
512
503
384
52
276
48
274
48
42
43
13
11
28
49
50
34
19
4
27
47
68
75
83
106
105
103
93
Cash from Investing Activities
(642)
N/A
(645)
-1%
(946)
-47%
(936)
+1%
(993)
-6%
(411)
+59%
(914)
-122%
(547)
+40%
(912)
-67%
(802)
+12%
(951)
-19%
(1 152)
-21%
(877)
+24%
(572)
+35%
(513)
+10%
(562)
-9%
(711)
-27%
(957)
-35%
(522)
+45%
(684)
-31%
(438)
+36%
(866)
-98%
(843)
+3%
(727)
+14%
(630)
+13%
(553)
+12%
(527)
+5%
(567)
-8%
(622)
-10%
(722)
-16%
(751)
-4%
(811)
-8%
(798)
+2%
(693)
+13%
(632)
+9%
(563)
+11%
(527)
+6%
(494)
+6%
(464)
+6%
(426)
+8%
(381)
+10%
Financing Cash Flow
Net Issuance of Common Stock
2
3
5
6
5
4
6
7
7
7
8
12
12
18
21
14
21
24
14
30
39
53
53
38
20
0
0
0
32
32
32
42
10
10
12
2
10
10
7
7
0
Net Issuance of Debt
841
0
0
0
135
(99)
0
0
0
0
0
0
65
59
128
223
174
420
320
249
544
358
448
442
346
596
496
470
269
4
189
81
29
(72)
(51)
14
76
(196)
(294)
(220)
(314)
Cash Paid for Dividends
(201)
(38)
(57)
(32)
(26)
(28)
(38)
(36)
(49)
(47)
(50)
(169)
(176)
(218)
(312)
(361)
(357)
(275)
(324)
(250)
(235)
(155)
(237)
(122)
(121)
(0)
(34)
(75)
(89)
(50)
0
(168)
(156)
(0)
0
(61)
(57)
(56)
0
(35)
(43)
Other
(222)
(380)
(582)
(591)
(575)
(77)
(102)
(101)
(122)
(128)
(135)
(133)
(134)
(164)
(89)
(100)
(94)
(199)
(80)
(70)
(120)
(216)
(151)
(120)
(108)
(89)
(112)
(126)
(113)
(188)
(106)
(134)
(138)
(257)
(152)
(125)
(175)
(175)
(201)
(238)
(222)
Cash from Financing Activities
420
N/A
(414)
N/A
(634)
-53%
(617)
+3%
(461)
+25%
(201)
+56%
(266)
-33%
(263)
+1%
(431)
-64%
(168)
+61%
(177)
-5%
(289)
-63%
(234)
+19%
(305)
-31%
(253)
+17%
(224)
+11%
(257)
-15%
(31)
+88%
(69)
-127%
(42)
+40%
229
N/A
39
-83%
113
+189%
238
+110%
136
-43%
507
+272%
350
-31%
269
-23%
99
-63%
(202)
N/A
(34)
+83%
(179)
-420%
(254)
-42%
(319)
-25%
(293)
+8%
(170)
+42%
(146)
+14%
(418)
-186%
(544)
-30%
(486)
+11%
(579)
-19%
Change in Cash
Effect of Foreign Exchange Rates
44
113
202
237
280
119
139
173
108
139
26
(97)
(109)
(61)
49
103
93
(11)
(9)
(5)
(8)
(2)
(11)
(5)
(6)
(1)
11
5
7
(2)
(3)
(5)
(6)
(0)
3
9
9
7
(1)
(7)
(10)
Net Change in Cash
635
N/A
(421)
N/A
(716)
-70%
(568)
+21%
(780)
-37%
13
N/A
(176)
N/A
345
N/A
211
-39%
407
+93%
224
-45%
(392)
N/A
(197)
+50%
48
N/A
221
+358%
239
+8%
46
-81%
(257)
N/A
(58)
+78%
(299)
-419%
284
N/A
(259)
N/A
(162)
+37%
359
N/A
334
-7%
929
+178%
1 032
+11%
896
-13%
559
-38%
224
-60%
197
-12%
(7)
N/A
(1)
+89%
(348)
-50 214%
(350)
0%
(304)
+13%
(372)
-23%
(429)
-15%
(369)
+14%
(162)
+56%
182
N/A
Free Cash Flow
Free Cash Flow
126
N/A
72
-43%
(36)
N/A
45
N/A
(333)
N/A
(35)
+90%
151
N/A
314
+108%
788
+151%
596
-24%
603
+1%
327
-46%
157
-52%
83
-47%
(87)
N/A
(143)
-65%
(174)
-21%
(267)
-54%
(255)
+4%
(301)
-18%
(210)
+30%
(344)
-64%
(307)
+11%
83
N/A
191
+130%
412
+116%
642
+56%
572
-11%
404
-29%
395
-2%
216
-45%
174
-19%
233
+34%
(77)
N/A
(127)
-66%
(218)
-71%
(317)
-46%
(124)
+61%
70
N/A
229
+226%
678
+196%

See Also

Discover More