Grupo Aeroportuario del Centro Norte SAB de CV
BMV:OMAB

Watchlist Manager
Grupo Aeroportuario del Centro Norte SAB de CV Logo
Grupo Aeroportuario del Centro Norte SAB de CV
BMV:OMAB
Watchlist
Price: 166.95 MXN -0.45% Market Closed
Market Cap: 57.4B MXN
Have any thoughts about
Grupo Aeroportuario del Centro Norte SAB de CV?
Write Note

Cash Flow Statement

Cash Flow Statement
Grupo Aeroportuario del Centro Norte SAB de CV

Rotate your device to view
Cash Flow Statement
Currency: MXN
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
1 185
1 259
1 222
1 176
1 101
1 749
1 864
2 033
2 215
2 623
2 673
2 737
2 830
2 951
2 324
2 524
2 669
3 986
3 015
3 153
3 286
4 600
3 437
2 408
1 620
1 492
544
1 345
2 087
3 836
3 200
3 508
3 798
5 293
4 244
4 588
4 901
5 020
5 020
5 039
5 010
Depreciation & Amortization
210
224
231
236
241
239
249
258
270
277
279
285
289
299
309
322
336
352
372
391
405
415
421
423
427
435
446
459
472
487
500
513
531
551
573
592
618
641
668
702
727
Other Non-Cash Items
188
178
341
375
499
(39)
6
92
119
79
139
212
240
212
1 237
1 226
1 431
101
1 355
1 532
1 447
187
1 462
1 045
807
297
907
1 315
1 583
412
1 712
1 821
1 826
486
2 194
2 195
2 410
256
(163)
(285)
(454)
Cash Taxes Paid
403
162
210
236
254
308
400
399
536
583
641
782
775
830
852
882
948
995
1 042
1 146
1 261
1 325
1 449
1 309
959
748
538
352
459
492
1 030
1 374
1 539
1 722
1 410
1 724
1 935
2 406
2 624
2 379
2 369
Cash Interest Paid
291
242
239
318
342
324
340
0
407
313
394
474
336
350
351
349
326
323
327
328
327
327
323
324
323
321
319
339
350
364
429
513
617
732
842
936
1 022
1 093
1 120
1 123
1 120
Change in Working Capital
(123)
(51)
120
183
108
121
(217)
(442)
(483)
(592)
(382)
(270)
(271)
(541)
(772)
(955)
(953)
(729)
(835)
(1 313)
(1 547)
(1 485)
(1 965)
(1 551)
(1 198)
(921)
(593)
(283)
(307)
(288)
(983)
(1 455)
(1 520)
(1 345)
(1 467)
(1 130)
(1 812)
(1 623)
(975)
(1 642)
(1 214)
Cash from Operating Activities
1 460
N/A
1 611
+10%
1 913
+19%
1 970
+3%
1 949
-1%
2 069
+6%
1 903
-8%
1 940
+2%
2 121
+9%
2 386
+13%
2 709
+14%
2 964
+9%
3 088
+4%
2 921
-5%
3 098
+6%
3 117
+1%
3 484
+12%
3 709
+6%
3 907
+5%
3 763
-4%
3 591
-5%
3 717
+4%
3 355
-10%
2 325
-31%
1 655
-29%
1 303
-21%
1 304
+0%
2 836
+117%
3 835
+35%
4 447
+16%
4 428
0%
4 386
-1%
4 635
+6%
4 985
+8%
5 544
+11%
6 246
+13%
6 116
-2%
6 335
+4%
6 589
+4%
5 854
-11%
6 109
+4%
Investing Cash Flow
Capital Expenditures
(498)
(463)
(517)
(530)
(530)
(455)
(338)
(340)
(324)
(615)
(935)
(1 177)
(1 567)
(1 591)
(1 609)
(1 569)
(1 440)
(1 283)
(1 069)
(922)
(885)
(1 144)
(1 151)
(1 497)
(1 567)
(1 442)
(1 783)
(1 678)
(1 708)
(1 926)
(1 692)
(1 915)
(2 168)
(2 905)
(3 295)
(3 290)
(3 190)
(3 064)
(2 899)
(2 865)
(3 056)
Other Items
137
91
95
106
104
(38)
(69)
(12)
12
144
184
141
132
48
87
109
98
195
197
195
216
191
200
182
166
117
97
87
104
131
139
152
153
151
210
247
255
272
262
237
239
Cash from Investing Activities
(360)
N/A
(372)
-3%
(422)
-13%
(424)
0%
(426)
0%
(493)
-16%
(407)
+18%
(351)
+14%
(312)
+11%
(471)
-51%
(751)
-59%
(1 036)
-38%
(1 435)
-39%
(1 543)
-8%
(1 523)
+1%
(1 460)
+4%
(1 342)
+8%
(1 088)
+19%
(872)
+20%
(726)
+17%
(669)
+8%
(952)
-42%
(951)
+0%
(1 315)
-38%
(1 401)
-7%
(1 324)
+5%
(1 686)
-27%
(1 591)
+6%
(1 603)
-1%
(1 795)
-12%
(1 554)
+13%
(1 763)
-13%
(2 016)
-14%
(2 755)
-37%
(3 085)
-12%
(3 043)
+1%
(2 935)
+4%
(2 792)
+5%
(2 637)
+6%
(2 628)
+0%
(2 817)
-7%
Financing Cash Flow
Net Issuance of Common Stock
(1 966)
(1 222)
(1 311)
(2 183)
(1 382)
(1 429)
0
(47)
137
184
0
149
(34)
(34)
0
0
0
0
0
0
(210)
0
(394)
(394)
(184)
0
0
0
(475)
(475)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
1 588
1 588
1 584
(1 543)
(36)
(53)
(55)
(58)
(72)
(59)
(59)
(58)
(54)
(36)
(22)
(49)
(49)
(12)
(8)
(8)
17
(76)
(18)
(33)
(71)
(58)
(85)
(49)
(38)
3 124
(57)
(53)
(52)
2 486
1 705
(16)
(17)
539
77
1 746
1 737
Cash Paid for Dividends
0
0
0
0
0
0
0
(1 373)
(1 373)
(1 372)
0
(1 574)
(1 574)
(1 575)
0
(1 599)
0
(1 606)
0
0
(1 599)
(1 599)
0
0
0
0
0
0
0
(1 980)
(6 306)
(8 101)
(8 596)
(6 616)
(3 725)
(3 731)
(3 738)
(3 738)
(2 303)
(2 606)
(2 104)
Other
(148)
(210)
(205)
(285)
(316)
(297)
(310)
(287)
(280)
(268)
(261)
(278)
(313)
(333)
(351)
(298)
(265)
(323)
(327)
(364)
(408)
(572)
(377)
(357)
(312)
(471)
(315)
108
88
(377)
4 050
3 486
3 387
(746)
(866)
809
718
(1 104)
(1 120)
(2 793)
(2 779)
Cash from Financing Activities
(526)
N/A
35
N/A
69
+95%
(4 011)
N/A
(1 734)
+57%
(1 779)
-3%
(1 764)
+1%
(1 764)
0%
(1 588)
+10%
(1 514)
+5%
(1 507)
+1%
(1 762)
-17%
(1 974)
-12%
(1 979)
0%
(1 983)
0%
(1 980)
+0%
(1 917)
+3%
(1 940)
-1%
(1 941)
0%
(1 978)
-2%
(2 203)
-11%
(2 246)
-2%
(2 388)
-6%
(783)
+67%
(566)
+28%
(529)
+7%
(401)
+24%
58
N/A
(425)
N/A
292
N/A
(2 788)
N/A
(5 142)
-84%
(5 261)
-2%
(4 876)
+7%
(2 887)
+41%
(2 938)
-2%
(3 038)
-3%
(4 302)
-42%
(3 345)
+22%
(3 653)
-9%
(3 145)
+14%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(0)
(0)
1
0
(98)
(136)
(137)
(72)
(104)
61
(73)
(55)
62
(75)
97
(47)
330
311
213
79
(226)
(259)
(145)
84
15
85
31
(6)
(1)
(16)
4
(1)
1
31
31
Net Change in Cash
574
N/A
1 274
+122%
1 560
+22%
(2 465)
N/A
(211)
+91%
(203)
+4%
(268)
-32%
(176)
+35%
222
N/A
401
+80%
354
-12%
31
-91%
(458)
N/A
(673)
-47%
(511)
+24%
(262)
+49%
152
N/A
626
+312%
1 155
+85%
984
-15%
816
-17%
471
-42%
346
-27%
538
+56%
(99)
N/A
(471)
-376%
(1 008)
-114%
1 045
N/A
1 662
+59%
3 028
+82%
102
-97%
(2 434)
N/A
(2 611)
-7%
(2 651)
-2%
(429)
+84%
249
N/A
147
-41%
(760)
N/A
607
N/A
(396)
N/A
178
N/A
Free Cash Flow
Free Cash Flow
963
N/A
1 148
+19%
1 397
+22%
1 441
+3%
1 419
-1%
1 614
+14%
1 565
-3%
1 601
+2%
1 797
+12%
1 771
-1%
1 774
+0%
1 787
+1%
1 522
-15%
1 331
-13%
1 489
+12%
1 548
+4%
2 044
+32%
2 426
+19%
2 837
+17%
2 842
+0%
2 706
-5%
2 573
-5%
2 204
-14%
829
-62%
89
-89%
(138)
N/A
(479)
-247%
1 158
N/A
2 127
+84%
2 521
+18%
2 736
+9%
2 471
-10%
2 466
0%
2 080
-16%
2 249
+8%
2 956
+31%
2 927
-1%
3 271
+12%
3 690
+13%
2 989
-19%
3 053
+2%

See Also

Discover More